| Revenue | NOK 5,5M | -8% |
| EBITDA | NOK -275K | -131% |
| Net profit | NOK -276K | -131% |
| Total assets | NOK 2M | -32% |
| Equity | NOK 22K | -93% |
| Employees | 15 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 949 | 6 437 | 6 577 | 6 732 | 6 853 | 7 774 | 6 399 | 5 943 | 5 464 |
| Staff expenses | −0 | −516 | −1 556 | −1 826 | −1 803 | −1 802 | −1 872 | −1 695 | −1 383 | −1 796 |
| EBITDA | −13 | 190 | −299 | −655 | 39 | −130 | 358 | 713 | 882 | −275 |
| Depreciation & amort. | −0 | −39 | −225 | −225 | −225 | −225 | −204 | −1 | −0 | −0 |
| EBIT | −13 | 150 | −524 | −880 | −186 | −356 | 154 | 712 | 882 | −275 |
| Net financials | 0 | −1 | −7 | −4 | −51 | −99 | −84 | −21 | −3 | −1 |
| Profit before tax | −13 | 150 | −531 | −885 | −237 | −455 | 70 | 691 | 879 | −276 |
| Tax | −3 | 45 | −136 | 95 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 | 105 | −395 | −979 | −237 | −455 | 70 | 691 | 879 | −276 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 3 445 | 2 882 | 3 580 | 2 667 | 2 676 | 2 979 | 2 291 | 2 952 | 2 005 |
| Equity | 21 | 126 | 330 | −649 | −886 | −1 341 | −1 272 | −580 | 298 | 22 |
| Long-term debt | 0 | 1 626 | 1 335 | 1 235 | 1 210 | 1 195 | 971 | 75 | 10 | 10 |
| Short-term debt | 9 | 1 693 | 1 217 | 2 994 | 2 343 | 2 822 | 3 280 | 2 796 | 2 644 | 1 973 |
| Total debt | 9 | 3 319 | 2 552 | 4 229 | 3 553 | 4 018 | 4 251 | 2 871 | 2 654 | 1 983 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Momyr Holding As | Company | 50.0% | 50.0% | 2022 |
Prima Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Odden | Chairman | 0 companies |
| Tom Momyr Christiansen | Chairman | 0 companies |