| Revenue | NOK 12,5M | +6% |
| EBITDA | NOK 9M | +10% |
| Net profit | NOK -1,5M | +11% |
| Total assets | NOK 160,1M | -1% |
| Equity | NOK 43M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 030 | 10 795 | 12 809 | 11 853 | 12 543 |
| Staff expenses | −3 | −58 | −58 | −58 | −58 |
| EBITDA | 5 816 | 7 794 | 8 853 | 8 163 | 8 999 |
| Depreciation & amort. | −2 244 | −2 363 | −2 363 | −2 363 | −2 363 |
| EBIT | 3 572 | 5 431 | 6 490 | 5 800 | 6 636 |
| Net financials | −4 407 | −3 863 | −5 685 | −8 029 | −8 609 |
| Profit before tax | −835 | 1 568 | 804 | −2 228 | −1 973 |
| Tax | −184 | 345 | 177 | −490 | −434 |
| Net profit | −651 | 1 223 | 627 | −1 738 | −1 539 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 170 568 | 168 586 | 167 189 | 162 262 | 160 051 |
| Equity | 44 435 | 45 658 | 46 286 | 44 548 | 43 009 |
| Long-term debt | 123 752 | 120 864 | 118 390 | 115 344 | 114 460 |
| Short-term debt | 2 381 | 2 063 | 2 513 | 2 371 | 2 582 |
| Total debt | 126 133 | 122 927 | 120 904 | 117 714 | 117 043 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2016 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Deputy Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Olav Sagen | Chairman | 0 companies |
| Ivar Karl Jørgensen | Deputy Chairman | 0 companies |
| Einar Jørgensen | Board of Directors | 0 companies |
| Johan Roger Smith-Nilsen | Board of Directors | 0 companies |
| Ståle Martin Einmo | Board of Directors | 0 companies |