| Revenue | NOK 0 | — |
| EBITDA | NOK -665K | -125% |
| Net profit | NOK -939K | +57% |
| Total assets | NOK 88,8M | -9% |
| Equity | NOK 88,1M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 128 408 | 135 161 | 141 951 | 5 330 | 0 |
| Staff expenses | −312 | −1 713 | −3 669 | −473 | −137 |
| EBITDA | 5 222 | −2 799 | −6 891 | 2 672 | −665 |
| Depreciation & amort. | −11 811 | −551 | −136 | −315 | −188 |
| EBIT | −6 589 | −3 351 | −7 027 | 2 357 | −853 |
| Net financials | −5 211 | −1 196 | −1 506 | −4 549 | −87 |
| Profit before tax | −11 800 | −4 547 | −8 533 | −2 192 | −939 |
| Tax | −0 | 622 | −0 | −0 | −0 |
| Net profit | −11 800 | −5 169 | −8 533 | −2 192 | −939 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 382 213 | 139 511 | 151 314 | 97 824 | 88 778 |
| Equity | 104 982 | 99 813 | 91 280 | 89 088 | 88 149 |
| Long-term debt | 222 685 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 546 | 39 699 | 60 034 | 8 736 | 629 |
| Total debt | 277 231 | 39 699 | 60 034 | 8 736 | 629 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JØ Deputy Member | Deputy Member | 2024 |
BS Chief Executive Officer | Chief Executive Officer | 2025 |
BR Deputy Member | Deputy Member | 2023 |
| Former (6) | ||
MB Deputy Member | Deputy Member | 2023 – 2024 |
TB Deputy Member | Deputy Member | 2019 – 2022 |
AH Deputy Member | Deputy Member | 2023 – 2023 |
AB Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
GH Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
TO Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25.59% | 25.59% | 2024 | |
| Company | 14.65% | 14.65% | 2024 | |
| Company | 12.21% | 12.21% | 2024 | |
| Company | 10.38% | 10.38% | 2024 | |
| Company | 10.21% | 10.21% | 2024 | |
| Company | 9.32% | 9.32% | 2024 | |
| Company | 6.27% | 6.27% | 2024 | |
| Company | 6.24% | 6.24% | 2024 | |
| Company | 4.32% | 4.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnar Bakke | Deputy Member | 0 companies |
| Tanja Breyholtz | Deputy Member | 0 companies |
| Anne Holm Moen | Deputy Member | 0 companies |
| Jarle Øygarden | Deputy Member | 0 companies |
| Anders Bergsli | Chief Executive Officer | 0 companies |
| Bård Stranheim | Chief Executive Officer | 0 companies |
| Britt Røed Lohne | Deputy Member | 0 companies |
| Gry Haugsnes | Chief Executive Officer | 0 companies |
| Thor Oscar Bolstad | Chief Executive Officer | 0 companies |
| Finn-Øyvind Halvorsen Langfjell | Board of Directors | 0 companies |
| Thorvald Hillestad | Board of Directors | 0 companies |
| Arvid Gusland | Board of Directors | 0 companies |
| Rino Sander Jørgensen | Board of Directors | 0 companies |
| Vibeke Rasmussen | Board of Directors | 0 companies |