| Revenue | NOK 6,9M | +0% |
| EBITDA | NOK 5,4M | -6% |
| Net profit | NOK 104K | -81% |
| Total assets | NOK 61,9M | -2% |
| Equity | NOK 16,9M | +1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 290 | 2 328 | 2 542 | 3 318 | 4 036 | 4 784 | 5 356 | 5 982 | 6 944 | 6 938 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −358 | 1 870 | 2 027 | 1 924 | 2 516 | 3 012 | 3 797 | 4 169 | 4 491 | 5 760 | 5 417 |
| Depreciation & amort. | −0 | −1 | −1 003 | −1 062 | −1 154 | −1 507 | −1 695 | −1 881 | −2 103 | −2 308 | −2 453 | −2 479 |
| EBIT | −20 | −359 | 867 | 964 | 769 | 1 009 | 1 317 | 1 916 | 2 066 | 2 183 | 3 307 | 2 938 |
| Net financials | 85 | −899 | −1 536 | −1 350 | −1 364 | −1 434 | −1 675 | −1 434 | −808 | −1 923 | −2 613 | −2 804 |
| Profit before tax | 64 | −1 258 | −669 | −385 | −595 | −425 | −358 | 482 | 1 258 | 260 | 693 | 133 |
| Tax | 13 | −339 | −140 | −73 | −114 | −65 | −79 | 106 | 277 | 57 | 153 | 29 |
| Net profit | 51 | −918 | −528 | −312 | −481 | −361 | −279 | 376 | 981 | 203 | 541 | 104 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 804 | 68 497 | 68 342 | 68 012 | 66 390 | 67 658 | 65 666 | 66 104 | 65 644 | 64 471 | 63 400 | 61 934 |
| Equity | 20 033 | 19 115 | 18 587 | 18 275 | 17 794 | 17 433 | 17 154 | 17 530 | 16 011 | 16 214 | 16 755 | 16 859 |
| Long-term debt | 0 | 0 | 49 660 | 49 660 | 48 114 | 48 114 | 48 114 | 48 114 | 48 015 | 46 075 | 44 135 | 42 195 |
| Short-term debt | 9 770 | 49 382 | 95 | 77 | 482 | 2 110 | 398 | 460 | 1 618 | 2 181 | 2 510 | 2 880 |
| Total debt | 9 770 | 49 382 | 49 755 | 49 737 | 48 596 | 50 225 | 48 512 | 48 574 | 49 633 | 48 256 | 46 645 | 45 075 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ivan As | Company | 65.8% | 65.8% | 2024 |
Vikingstad Invest As | Company | 13.0% | 13.0% | 2024 |
Kvinnesland Invest As | Company | 6.0% | 6.0% | 2024 |
Vivito As | Company | 5.0% | 5.0% | 2023 |
Vivitre As | Company | 5.0% | 5.0% | 2024 |
Øvrelid Sysco Invest As | Company | 5.0% | 5.0% | 2024 |
Eta Holding As | Company | 3.3% | 3.3% | 2024 |
Ekho Holding As | Company | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Haga | Board of Directors | 0 companies |
| Owe Høines | Chairman | 0 companies |
| Frank Vikingstad | Board of Directors | 0 companies |