| Revenue | NOK 24,4M | +11% |
| EBITDA | NOK 3,7M | +52% |
| Net profit | NOK 2,8M | +42% |
| Total assets | NOK 13,1M | +24% |
| Equity | NOK 6,8M | +28% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 505 | 8 184 | 8 768 | 13 403 | 9 570 | 13 415 | 11 884 | 12 310 | 12 711 | 16 011 | 22 027 | 24 429 |
| Staff expenses | −228 | −3 577 | −3 883 | −4 084 | −3 923 | −5 140 | −5 613 | −5 367 | −5 534 | −6 523 | −9 332 | −10 843 |
| EBITDA | −231 | 209 | 643 | 831 | 173 | 1 590 | 771 | 1 241 | 848 | 1 972 | 2 444 | 3 719 |
| Depreciation & amort. | −2 | −38 | −41 | −41 | −41 | −39 | −11 | −13 | −142 | −175 | −175 | −216 |
| EBIT | −233 | 171 | 603 | 791 | 132 | 1 551 | 760 | 1 229 | 705 | 1 797 | 2 269 | 3 502 |
| Net financials | 0 | −8 | 5 | −18 | −10 | −5 | −5 | −4 | −6 | −9 | 208 | 109 |
| Profit before tax | −233 | 163 | 608 | 773 | 122 | 1 546 | 755 | 1 225 | 699 | 1 788 | 2 477 | 3 612 |
| Tax | −63 | 45 | 164 | 198 | 34 | 361 | 169 | 274 | 156 | 400 | 507 | 810 |
| Net profit | −170 | 118 | 444 | 575 | 88 | 1 185 | 585 | 951 | 543 | 1 388 | 1 970 | 2 802 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 796 | 1 985 | 2 538 | 3 150 | 3 087 | 4 229 | 4 841 | 5 480 | 6 595 | 8 315 | 10 547 | 13 084 |
| Equity | 550 | 668 | 812 | 997 | 885 | 1 870 | 2 306 | 3 256 | 3 399 | 4 188 | 5 344 | 6 818 |
| Long-term debt | 0 | 194 | 163 | 104 | 26 | 0 | 0 | 0 | 45 | 74 | 93 | 83 |
| Short-term debt | 247 | 1 123 | 1 562 | 2 049 | 2 175 | 2 359 | 2 535 | 2 223 | 3 151 | 4 053 | 5 109 | 6 183 |
| Total debt | 247 | 1 317 | 1 726 | 2 153 | 2 202 | 2 359 | 2 535 | 2 223 | 3 196 | 4 127 | 5 203 | 6 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Esmar As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Bangsund | Chief Executive Officer | 0 companies |
| June Hansen Bangsund | Board of Directors | 0 companies |
| Carl Fredrik Eide | Chairman | 0 companies |