| Revenue | NOK 5,1M | -31% |
| EBITDA | NOK -1,4M | -242% |
| Net profit | NOK -1,4M | -242% |
| Total assets | NOK 5,3M | +0% |
| Equity | NOK 2,5M | -35% |
| Employees | 58 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 475 | 720 | 605 | 1 973 | 4 183 | 4 504 | 3 229 | 7 803 | 8 274 | 7 305 | 5 068 |
| Staff expenses | −77 | −271 | −242 | −248 | −843 | −1 311 | −2 354 | −2 644 | −2 281 | −2 419 | −3 902 | −4 480 |
| EBITDA | 5 | 33 | 155 | −102 | 274 | 505 | −1 023 | −1 123 | 2 264 | 1 951 | 971 | −1 376 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −7 | −7 | −3 | −0 | −0 |
| EBIT | 5 | 33 | 155 | −102 | 274 | 505 | −1 027 | −1 131 | 2 257 | 1 948 | 971 | −1 376 |
| Net financials | 0 | 0 | 0 | −0 | 0 | 1 | 1 | 0 | −0 | −0 | 1 | −1 |
| Profit before tax | 5 | 33 | 155 | −102 | 275 | 506 | −1 026 | −1 130 | 2 257 | 1 948 | 972 | −1 377 |
| Tax | 1 | 10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | 24 | 155 | −102 | 275 | 506 | −1 026 | −1 130 | 2 257 | 1 948 | 972 | −1 377 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 | 149 | 247 | 189 | 663 | 2 352 | 4 285 | 6 393 | 8 179 | 6 401 | 5 267 | 5 289 |
| Equity | 33 | 57 | 212 | 110 | 385 | 890 | −136 | −1 266 | 990 | 2 939 | 3 911 | 2 534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 92 | 35 | 80 | 278 | 1 462 | 4 421 | 7 659 | 7 189 | 3 462 | 1 356 | 2 755 |
| Total debt | 78 | 92 | 35 | 80 | 278 | 1 462 | 4 421 | 7 659 | 7 189 | 3 462 | 1 356 | 2 755 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Olav Gabrielsen | Board of Directors | 0 companies |
| Kathrine Marthinsen | Chairman | 0 companies |