| Revenue | NOK 60,6M | +30% |
| EBITDA | NOK 17,1M | +11% |
| Net profit | NOK 7,3M | -5% |
| Total assets | NOK 37,5M | +2% |
| Equity | NOK 27,3M | +37% |
| Employees | 32 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 276 | 764 | 154 | 776 | 3 558 | 5 591 | 27 913 | 35 355 | 46 828 | 60 643 |
| Staff expenses | −288 | −1 131 | −1 632 | −2 398 | −3 393 | −4 812 | −1 349 | −3 461 | −9 974 | −16 993 | −22 519 |
| EBITDA | −373 | −954 | −1 426 | −2 816 | −3 427 | −3 038 | 2 240 | 14 937 | 12 045 | 15 392 | 17 128 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −8 | −8 | −898 | −14 | −128 | −5 803 | −8 318 |
| EBIT | −373 | −954 | −1 426 | −2 821 | −3 435 | −3 047 | 1 342 | 14 923 | 11 917 | 9 589 | 8 809 |
| Net financials | 0 | 1 | −60 | 10 | −59 | −362 | −179 | −92 | −8 | 316 | 555 |
| Profit before tax | −373 | −954 | −1 486 | −2 812 | −3 494 | −3 409 | 1 163 | 14 831 | 11 909 | 9 905 | 9 365 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −1 611 | 3 040 | 2 620 | 2 187 | 2 068 |
| Net profit | −373 | −954 | −1 486 | −2 812 | −3 494 | −3 409 | 7 222 | 11 791 | 9 289 | 7 719 | 7 296 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 196 | 760 | 1 695 | 2 142 | 3 277 | 2 519 | 12 778 | 36 654 | 34 997 | 36 900 | 37 483 |
| Equity | 1 118 | 165 | −1 321 | −1 633 | −5 127 | −8 536 | −1 314 | 16 977 | 19 266 | 19 985 | 27 281 |
| Long-term debt | 0 | 0 | 0 | 1 300 | 1 300 | 4 375 | 6 013 | 813 | 8 | 0 | 0 |
| Short-term debt | 78 | 596 | 3 016 | 2 475 | 7 103 | 6 680 | 8 079 | 18 864 | 15 722 | 16 915 | 10 202 |
| Total debt | 78 | 596 | 3 016 | 3 775 | 8 403 | 11 055 | 14 092 | 19 677 | 15 731 | 16 915 | 10 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
FP Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Profdoc As | Company | 100.0% | 100.0% | 2024 |
Freca As | Company | 20.0% | 20.0% | 2023 |
Enmar As | Company | 20.0% | 20.0% | 2023 |
Holding Priapismus As | Company | 20.0% | 20.0% | 2023 |
Godthåb Holding As | Company | 10.8% | 10.8% | 2023 |
Silvercoin Industries As | Company | 8.9% | 8.9% | 2023 |
Claymore As | Company | 5.4% | 5.4% | 2023 |
Navesta As | Company | 4.9% | 4.9% | 2023 |
Krokus Invest As | Company | 3.1% | 3.1% | 2023 |
Pragmata As | Company | 2.7% | 2.7% | 2023 |
| Individual | 2.3% | 2.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jahn Henrik Aase | Chief Executive Officer | 0 companies |
| Siv Elise Skorge | Chief Executive Officer | 0 companies |
| Frode Petter Gilberg | Chief Executive Officer | 0 companies |
| Emanuele Roberto Virgilio Mugnani | Chairman | 0 companies |
| Jørgen Gilberg | Board of Directors | 0 companies |
| Benny Kahr Andersen | Board of Directors | 0 companies |
| Jørn Gilberg | Board of Directors | 0 companies |
| Andreas Mjølner Akselsen | Board of Directors | 0 companies |
| Michael Hein | Chairman | 0 companies |
| Dag Trygve Christensen | Board of Directors | 0 companies |