| Revenue | NOK 10,6M | -28% |
| EBITDA | NOK 526K | +659% |
| Net profit | NOK 311K | +181% |
| Total assets | NOK 5,6M | -7% |
| Equity | NOK 475K | +189% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 10 949 | 7 871 | 9 793 | 14 756 | 10 567 |
| Staff expenses | −3 999 | −3 052 | −2 973 | −4 788 | −3 244 |
| EBITDA | −424 | 112 | 616 | −94 | 526 |
| Depreciation & amort. | −246 | −201 | −123 | −158 | −127 |
| EBIT | −670 | −90 | 493 | −252 | 399 |
| Net financials | −140 | −183 | −293 | −131 | −88 |
| Profit before tax | −810 | −272 | 199 | −383 | 311 |
| Tax | −40 | −0 | −0 | −0 | −0 |
| Net profit | −770 | −272 | 199 | −383 | 311 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3 404 | 3 104 | 3 917 | 6 042 | 5 594 |
| Equity | 171 | −102 | 548 | 164 | 475 |
| Long-term debt | 396 | 242 | 828 | 1 879 | 807 |
| Short-term debt | 2 838 | 2 964 | 2 541 | 3 999 | 4 312 |
| Total debt | 3 234 | 3 206 | 3 369 | 5 878 | 5 119 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JO Deputy Member | Deputy Member | 2016 |
TE Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.99% | 14.99% | 2023 | |
| Individual | 2.58% | 2.58% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| June Olstad Grinden | Deputy Member | 0 companies |
| Trond Erik Olstad Grinden | Chief Executive Officer | 0 companies |
| Sten Yngve Gudmundsen | Chairman | 0 companies |