| Revenue | NOK 48,4M | +1% |
| EBITDA | NOK 3,4M | +20% |
| Net profit | NOK 2,4M | +20% |
| Total assets | NOK 13,7M | +15% |
| Equity | NOK 5,3M | +37% |
| Employees | 24 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 4 090 | 8 314 | 8 595 | 4 759 | 4 497 | 6 815 | 19 073 | 24 065 | 27 488 | 30 945 | 47 936 | 48 351 |
| Staff expenses | −8 | −1 735 | −2 137 | −1 888 | −1 344 | −1 307 | −1 581 | −3 644 | −5 764 | −7 387 | −9 103 | −14 186 | −16 115 |
| EBITDA | −68 | −555 | 163 | −39 | 188 | 80 | 376 | 2 284 | 1 325 | 1 251 | 1 217 | 2 858 | 3 431 |
| Depreciation & amort. | −0 | −36 | −47 | −50 | −13 | −3 | −30 | −46 | −84 | −107 | −210 | −273 | −317 |
| EBIT | −68 | −591 | 117 | −89 | 175 | 77 | 346 | 2 238 | 1 241 | 1 144 | 1 007 | 2 586 | 3 114 |
| Net financials | 0 | −48 | −67 | −71 | −56 | −17 | −18 | −11 | −4 | −1 | −24 | −16 | −6 |
| Profit before tax | −68 | −639 | 50 | −160 | 118 | 59 | 327 | 2 227 | 1 237 | 1 143 | 983 | 2 569 | 3 108 |
| Tax | −21 | 21 | −0 | −0 | −0 | −0 | −0 | 441 | 281 | 255 | 216 | 567 | 697 |
| Net profit | −47 | −660 | 50 | −160 | 118 | 59 | 327 | 1 786 | 956 | 888 | 767 | 2 002 | 2 411 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 1 046 | 2 171 | 936 | 808 | 1 277 | 1 507 | 4 354 | 5 492 | 6 303 | 7 199 | 11 922 | 13 714 |
| Equity | −27 | −687 | −637 | −196 | −78 | 131 | 459 | 2 245 | 2 203 | 2 091 | 2 857 | 3 860 | 5 271 |
| Long-term debt | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 441 | 169 | 398 | 424 | 742 | 700 |
| Short-term debt | 92 | 1 733 | 2 208 | 1 133 | 886 | 1 146 | 1 048 | 1 669 | 3 121 | 3 814 | 3 918 | 7 321 | 7 743 |
| Total debt | 92 | 1 733 | 2 808 | 1 133 | 886 | 1 146 | 1 048 | 2 109 | 3 290 | 4 213 | 4 342 | 8 062 | 8 443 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norges Holding As | Company | 31.0% | 31.0% | 2022 |
Brødrene Aase As | Company | 15.0% | 15.0% | 2022 |
Erirem Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Rasmussen | Chairman | 0 companies |
| Runar Aase | Board of Directors | 0 companies |
| Erik Østrem | Board of Directors | 0 companies |
| Stian Aase | Chairman | 0 companies |