| Revenue | NOK 27M | +29% |
| EBITDA | NOK 5,3M | +114% |
| Net profit | NOK 3,7M | +141% |
| Total assets | NOK 16,3M | +42% |
| Equity | NOK 12,5M | +42% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 417 | 479 | 314 | 1 113 | 3 084 | 7 040 | 11 039 | 13 211 | 18 360 | 20 976 | 26 977 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −56 | −846 | −2 220 | −3 243 | −4 083 | −5 010 |
| EBITDA | 0 | 70 | 327 | 68 | 267 | 1 158 | 2 126 | 2 062 | 816 | 3 297 | 2 485 | 5 324 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −55 | −195 | −326 | −475 | −507 |
| EBIT | 0 | 70 | 327 | 68 | 267 | 1 158 | 2 121 | 2 007 | 621 | 2 972 | 2 010 | 4 818 |
| Net financials | 0 | 0 | −0 | −1 | 0 | 17 | −12 | −12 | −9 | −242 | −56 | −122 |
| Profit before tax | 0 | 70 | 326 | 67 | 267 | 1 175 | 2 108 | 1 995 | 612 | 2 730 | 1 954 | 4 696 |
| Tax | −0 | 19 | 69 | 17 | 64 | 270 | 464 | 439 | 135 | 603 | 433 | 1 031 |
| Net profit | 0 | 51 | 257 | 50 | 203 | 905 | 1 644 | 1 556 | 477 | 2 127 | 1 521 | 3 665 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 209 | 532 | 465 | 786 | 1 954 | 3 872 | 6 034 | 7 572 | 9 732 | 11 458 | 16 309 |
| Equity | 30 | 81 | 338 | 388 | 591 | 1 496 | 3 140 | 4 696 | 5 173 | 7 300 | 8 821 | 12 486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 12 | 437 | 0 | 0 | 7 |
| Short-term debt | 0 | 128 | 194 | 76 | 195 | 458 | 727 | 1 326 | 1 963 | 2 432 | 2 637 | 3 816 |
| Total debt | 0 | 128 | 194 | 76 | 195 | 458 | 732 | 1 339 | 2 399 | 2 432 | 2 637 | 3 823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cocozza Holding As | Company | 13.0% | 13.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Svenkerud Ilseng | Chief Executive Officer | 0 companies |
| Dag Terje Bjørlo | Board of Directors | 0 companies |
| Kjetil Cocozza | Board of Directors | 0 companies |
| Raymond Holmvik | Chairman | 0 companies |