| Revenue | NOK 1,7M | +2% |
| EBITDA | NOK 1,4M | +18% |
| Net profit | NOK 613K | +44% |
| Total assets | NOK 12,2M | +29% |
| Equity | NOK 4M | +18% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 389 | 1 389 | 1 426 | 1 291 | 1 291 | 1 291 | 1 291 | 1 274 | 1 344 | 1 596 | 1 672 | 1 709 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −130 | 968 | 1 094 | 818 | 1 032 | 114 | 1 000 | 688 | 1 058 | 1 275 | 1 151 | 1 353 |
| Depreciation & amort. | −0 | −84 | −94 | −94 | −94 | −95 | −96 | −122 | −134 | −136 | −137 | −158 | −167 |
| EBIT | 0 | −214 | 875 | 1 000 | 724 | 937 | 18 | 878 | 554 | 921 | 1 137 | 993 | 1 186 |
| Net financials | 0 | −499 | −349 | −319 | −332 | −325 | −389 | −364 | −320 | −358 | −474 | −446 | −400 |
| Profit before tax | 0 | −713 | 526 | 681 | 392 | 612 | −371 | 515 | 234 | 564 | 663 | 547 | 786 |
| Tax | −3 | −193 | 142 | 170 | 94 | 141 | −82 | 113 | 51 | 124 | 146 | 120 | 173 |
| Net profit | 3 | −521 | 384 | 511 | 298 | 471 | −290 | 401 | 182 | 440 | 517 | 426 | 613 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 321 | 9 964 | 10 350 | 10 310 | 10 012 | 11 869 | 11 190 | 11 387 | 10 483 | 10 521 | 10 677 | 9 416 | 12 176 |
| Equity | 103 | −15 | 116 | 626 | 924 | 1 395 | 1 399 | 1 800 | 1 983 | 2 422 | 2 939 | 3 366 | 3 978 |
| Long-term debt | 2 212 | 9 782 | 9 751 | 9 250 | 8 750 | 10 250 | 9 738 | 9 353 | 8 355 | 7 871 | 7 387 | 5 775 | 0 |
| Short-term debt | 6 | 197 | 483 | 433 | 338 | 224 | 54 | 234 | 145 | 228 | 351 | 275 | 320 |
| Total debt | 2 218 | 9 979 | 10 234 | 9 683 | 9 088 | 10 474 | 9 791 | 9 587 | 8 500 | 8 099 | 7 738 | 6 051 | 8 197 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simh Invest As | Company | 50.0% | 50.0% | 2023 |
Hcsl Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Hagen | Chairman | 0 companies |
| Tom Erik Huuse | Board of Directors | 0 companies |