| Revenue | NOK 4,4M | -19% |
| EBITDA | NOK -200K | +50% |
| Net profit | NOK -263K | +44% |
| Total assets | NOK 1,5M | -31% |
| Equity | NOK -823K | -47% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 293 | 4 103 | 5 789 | 6 443 | 8 268 | 7 224 | 4 566 | 2 974 | 4 989 | 5 461 | 4 402 |
| Staff expenses | −0 | −165 | −3 270 | −4 912 | −5 621 | −7 427 | −6 501 | −3 681 | −2 179 | −3 849 | −4 671 | −3 575 |
| EBITDA | −28 | −78 | 502 | 347 | 142 | 290 | 48 | 187 | −10 | 17 | −398 | −200 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −15 | −47 | −107 | −99 | −115 | −76 | −66 | −63 |
| EBIT | −28 | −78 | 502 | 347 | 127 | 244 | −59 | 88 | −125 | −58 | −465 | −263 |
| Net financials | 0 | 0 | −2 | 1 | −8 | −60 | −39 | 90 | −147 | −227 | −2 | 0 |
| Profit before tax | −28 | −77 | 500 | 347 | 119 | 184 | −98 | 177 | −271 | −285 | −467 | −263 |
| Tax | −10 | −21 | 139 | 115 | 18 | 52 | −0 | 4 | −4 | −0 | −0 | −0 |
| Net profit | −19 | −57 | 362 | 233 | 101 | 132 | −98 | 174 | −268 | −285 | −467 | −263 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 318 | 1 779 | 2 121 | 2 983 | 3 081 | 3 024 | 2 373 | 2 000 | 2 264 | 2 116 | 1 451 |
| Equity | 14 | −43 | 319 | 207 | 252 | 384 | 286 | 459 | 192 | −94 | −561 | −823 |
| Long-term debt | 0 | 0 | 0 | 0 | 261 | 218 | 789 | 698 | 430 | 0 | 0 | 0 |
| Short-term debt | 36 | 361 | 1 460 | 1 913 | 2 470 | 2 479 | 1 949 | 1 216 | 1 378 | 2 358 | 2 677 | 2 274 |
| Total debt | 36 | 361 | 1 460 | 1 913 | 2 731 | 2 697 | 2 738 | 1 914 | 1 808 | 2 358 | 2 677 | 2 274 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proffdrift As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leiv Marius Eikeland | Chairman | 0 companies |