| Revenue | NOK 501K | +214% |
| EBITDA | NOK 208K | +313% |
| Net profit | NOK 27K | +165% |
| Total assets | NOK 2,7M | +0% |
| Equity | NOK 1,1M | -3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 338 | 337 | 367 | 350 | 365 | 489 | 513 | 319 | 245 | 160 | 501 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 231 | 265 | 204 | 224 | 301 | 272 | 394 | 427 | 218 | 173 | 50 | 208 |
| Depreciation & amort. | −55 | −55 | −55 | −56 | −55 | −55 | −55 | −55 | −55 | −55 | −55 | −83 |
| EBIT | 176 | 210 | 149 | 168 | 246 | 217 | 339 | 371 | 162 | 118 | −5 | 125 |
| Net financials | −58 | −51 | −39 | −30 | −24 | −20 | −15 | −4 | 0 | 0 | −49 | −90 |
| Profit before tax | 118 | 159 | 110 | 137 | 222 | 196 | 324 | 368 | 162 | 118 | −53 | 35 |
| Tax | −66 | 20 | 31 | 34 | 53 | 45 | 71 | 81 | 36 | 26 | −12 | 8 |
| Net profit | 183 | 139 | 79 | 103 | 169 | 151 | 253 | 287 | 127 | 92 | −42 | 27 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 057 | 1 908 | 1 866 | 1 662 | 1 647 | 1 641 | 1 520 | 1 398 | 1 277 | 1 231 | 2 725 | 2 721 |
| Equity | 209 | 370 | 340 | 443 | 425 | 407 | 584 | 871 | 997 | 1 090 | 1 091 | 1 056 |
| Long-term debt | 1 588 | 1 431 | 1 237 | 1 045 | 854 | 664 | 178 | 0 | 0 | 0 | 1 480 | 1 411 |
| Short-term debt | 261 | 107 | 289 | 174 | 367 | 570 | 758 | 527 | 279 | 141 | 154 | 254 |
| Total debt | 1 849 | 1 538 | 1 526 | 1 219 | 1 221 | 1 234 | 936 | 527 | 279 | 141 | 1 634 | 1 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saac Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Thomassen | Deputy Member | 0 companies |
| Arne Thomassen | Board of Directors | 0 companies |
| Christian Thomassen | Chairman | 0 companies |