| Revenue | NOK 0 | — |
| EBITDA | NOK -206K | +83% |
| Net profit | NOK -463K | +42% |
| Total assets | NOK 9,1M | -4% |
| Equity | NOK 9M | +66% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 96 | 168 | 166 | 1 916 | 96 | 176 | 1 692 | 96 | 100 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 286 | −6 | 76 | 23 | 1 267 | −9 | −3 232 | 67 | −1 861 | −52 | −1 530 | −224 | −1 203 | −206 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −0 | −0 |
| EBIT | −3 286 | −6 | 76 | 23 | 1 267 | −9 | −3 232 | 67 | −1 861 | −52 | −1 530 | −240 | −1 203 | −206 |
| Net financials | 752 | −1 778 | 834 | −5 354 | −1 287 | 1 755 | 3 729 | 778 | −233 | 124 | 111 | 58 | 361 | −155 |
| Profit before tax | −2 534 | −1 784 | 910 | −5 332 | −20 | 1 746 | 497 | 845 | −2 094 | 72 | −1 420 | −182 | −842 | −361 |
| Tax | 675 | −197 | 390 | 418 | 583 | 228 | 79 | 141 | 221 | 86 | 59 | 38 | −38 | 102 |
| Net profit | −3 210 | −1 587 | 520 | −5 749 | −603 | 1 518 | 418 | 703 | −2 315 | −14 | −1 479 | −221 | −804 | −463 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 652 | 60 802 | 61 599 | 54 637 | 53 502 | 51 721 | 49 763 | 45 233 | 36 541 | 19 683 | 17 547 | 10 345 | 9 496 | 9 096 |
| Equity | 60 888 | 59 302 | 59 822 | 52 573 | 50 970 | 48 488 | 41 906 | 38 610 | 36 295 | 18 927 | 16 448 | 10 228 | 5 423 | 8 994 |
| Long-term debt | 0 | 0 | 0 | 0 | 876 | 647 | 489 | 0 | 0 | 0 | 0 | 0 | 0 | 102 |
| Short-term debt | 1 201 | 250 | 777 | 1 265 | 1 656 | 2 586 | 7 368 | 6 623 | 245 | 756 | 1 099 | 117 | 4 073 | 0 |
| Total debt | 2 763 | 1 500 | 1 777 | 2 065 | 2 532 | 3 233 | 7 857 | 6 623 | 245 | 756 | 1 099 | 117 | 4 073 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Siem | Chief Executive Officer | 0 companies |
| Ole Erik Siem | Chairman | 0 companies |
| Sunniva Siem | Chairman | 0 companies |