| Revenue | NOK 21,3M | +129% |
| EBITDA | NOK -261K | +84% |
| Net profit | NOK -910K | +47% |
| Total assets | NOK 11,7M | +38% |
| Equity | NOK -1,7M | -109% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 019 | 24 309 | 7 173 | 9 314 | 21 286 |
| Staff expenses | −3 130 | −3 332 | −1 178 | −2 258 | −2 874 |
| EBITDA | −4 343 | −2 756 | −8 863 | −1 627 | −261 |
| Depreciation & amort. | −1 030 | −524 | −181 | −238 | −485 |
| EBIT | −5 372 | −3 280 | −9 043 | −1 866 | −746 |
| Net financials | −389 | −202 | −249 | −317 | −420 |
| Profit before tax | −5 761 | −3 482 | −9 292 | −2 183 | −1 166 |
| Tax | −1 267 | −766 | −2 044 | −480 | −257 |
| Net profit | −4 493 | −2 716 | −7 248 | −1 703 | −910 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 146 | 14 663 | 10 559 | 8 507 | 11 738 |
| Equity | −1 890 | 628 | 868 | −835 | −1 745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 036 | 14 036 | 9 692 | 6 264 | 11 361 |
| Total debt | 16 036 | 14 036 | 9 692 | 6 264 | 11 361 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TT Chief Executive Officer | Chief Executive Officer | 2026 |
NT Chief Executive Officer | Chief Executive Officer | 2024 |
JN Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
MF Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
EA Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
CS Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
JT Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Fischer | Chief Executive Officer | 0 companies |
| Egil André Iversen | Chief Executive Officer | 0 companies |
| Carina Skjelbred | Chief Executive Officer | 0 companies |
| Teerayuth Theingyoo | Chief Executive Officer | 0 companies |
| Nafisa Tariq | Chief Executive Officer | 0 companies |
| Jørn-Reidar Næss | Chief Executive Officer | 0 companies |
| Jonas Torp Leithe | Chief Executive Officer | 0 companies |
| Rune Henriksen | Chairman | 0 companies |