| Revenue | NOK 8,3M | +7% |
| EBITDA | NOK 8,3M | +7% |
| Net profit | NOK 4,5M | +14% |
| Total assets | NOK 24,2M | +24% |
| Equity | NOK 2,1M | -88% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6 149 | 6 794 | 7 668 | 7 818 | 8 350 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 341 | 5 302 | 7 620 | 7 754 | 8 273 |
| Depreciation & amort. | −2 733 | −2 733 | −2 733 | −2 733 | −2 733 |
| EBIT | 1 608 | 2 569 | 4 887 | 5 021 | 5 539 |
| Net financials | −0 | 110 | 56 | 3 | 204 |
| Profit before tax | 1 608 | 2 679 | 4 943 | 5 023 | 5 744 |
| Tax | 393 | 589 | 1 088 | 1 105 | 1 264 |
| Net profit | 1 215 | 2 090 | 3 856 | 3 918 | 4 480 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 30 497 | 30 558 | 15 559 | 19 535 | 24 153 |
| Equity | 27 177 | 9 823 | 13 679 | 17 597 | 2 078 |
| Long-term debt | 484 | 517 | 489 | 462 | 434 |
| Short-term debt | 2 836 | 20 217 | 1 391 | 1 476 | 21 641 |
| Total debt | 3 320 | 20 734 | 1 880 | 1 938 | 22 075 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PC Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (4) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christian Teie | Chief Executive Officer | 0 companies |
| Anne Marie Indrelid | Chief Executive Officer | 0 companies |
| Jan Terje Ludvigsen | Chairman | 0 companies |
| Ivar Pleym | Board of Directors | 0 companies |
| Claes Mattias Ankarberg | Chairman | 0 companies |
| Karl Hugo Sandlund | Chairman | 0 companies |
| Kim Andre Eriksen | Board of Directors | 0 companies |