Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FRAMO AS
AS
Active
Org 912762203
Florvågvegen 39, 5305
Florvåg
Manufacture of other pumps and compressors
·
NACE 2813
Est. 2013 · 12 years old
104 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of other pumps and compressors
/
FRAMO AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
2B
5B
7B
10B
3.1B
2021
3.0B
2022
3.8B
2023
6.3B
2024
8.3B
2025
EBITDA
NOK millions
1313M
984M
656M
328M
0M
337M
2021
452M
+34%
2022
657M
+45%
2023
1050M
+60%
2024
897M
-15%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
3 146 661
3 015 326
3 821 422
6 344 020
8 276 744
Staff expenses
−85 658
−75 530
−0
−0
−141 073
EBITDA
337 180
451 585
657 144
1 050 276
897 324
Depreciation & amort.
490
−12 233
−17 953
−18 507
−13 662
EBIT
337 670
439 352
639 191
1 031 769
883 662
Net financials
−189 815
−354 880
−72 587
−654 270
1 453 120
Profit before tax
147 855
84 471
566 604
377 499
2 336 782
Tax
19 599
12 412
−0
−0
498 559
Net profit
128 256
72 059
456 699
299 660
1 838 223
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
2 772 033
2 084 544
3 798 775
6 299 719
6 883 235
Equity
724 317
591 257
897 959
745 031
2 031 557
Long-term debt
5 933
−41 681
10 362
0
95 831
Short-term debt
2 036 883
1 530 068
2 885 553
5 549 787
4 755 846
Total debt
2 042 815
1 488 387
2 895 915
5 549 787
4 851 677
Financial ratios
5-year trend
EBITDA margin
10.8%
This company
15.8%
Market median
-32% vs market
2021
2025
Equity ratio
29.5%
This company
38.2%
Market median
-23% vs market
2021
2025
Return on equity
90.5%
This company
18.4%
Market median
+392% vs market
2021
2025
Net profit margin
22.2%
This company
8.1%
Market median
+174% vs market
2021
2025
Asset turnover
1.20×
This company
1.12×
Market median
+7% vs market
2021
2025
Debt / equity
2.39×
This company
0.62×
Market median
-285% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on FRAMO AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
