| Revenue | NOK 26,1M | +22% |
| EBITDA | NOK 1,2M | +141% |
| Net profit | NOK 1,4M | +218% |
| Total assets | NOK 8,3M | -16% |
| Equity | NOK -113K | +92% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 545 | 30 848 | 21 910 | 21 402 | 26 085 |
| Staff expenses | −8 481 | −17 879 | −18 197 | −16 561 | −20 620 |
| EBITDA | 511 | 1 001 | −2 549 | 487 | 1 173 |
| Depreciation & amort. | −154 | −157 | −408 | −382 | −369 |
| EBIT | 357 | 844 | −2 957 | 104 | 804 |
| Net financials | −91 | −87 | −221 | 328 | 927 |
| Profit before tax | 267 | 757 | −3 178 | 432 | 1 731 |
| Tax | 59 | 170 | −64 | −0 | 357 |
| Net profit | 208 | 587 | −3 114 | 432 | 1 374 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 960 | 6 609 | 6 306 | 9 827 | 8 274 |
| Equity | 958 | 1 195 | −1 919 | −1 487 | −113 |
| Long-term debt | 529 | 401 | 1 074 | 749 | 0 |
| Short-term debt | 4 473 | 5 014 | 7 151 | 10 565 | 8 387 |
| Total debt | 5 002 | 5 415 | 8 225 | 11 314 | 8 387 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 23.8% | 23.8% | 2023 | |
| Company | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Company | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tord Martin Sveinsvold | Board of Directors | 0 companies |
| Husein Musaevitsj Kartoev | Board of Directors | 0 companies |
| Roy Aleksander Henriquez | Chairman | 0 companies |