| Revenue | NOK 1,5M | +9% |
| EBITDA | NOK 590K | +6% |
| Net profit | NOK 1,7M | +209% |
| Total assets | NOK 31,6M | +98% |
| Equity | NOK 16,1M | +10% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 781 | 884 | 1 702 | 1 074 | 2 515 | 1 233 | 1 085 | 1 241 | 1 344 | 1 460 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 113 | 536 | 617 | 1 345 | 663 | 2 074 | 717 | 635 | 754 | 557 | 590 |
| Depreciation & amort. | −241 | −723 | −723 | −723 | −723 | −723 | −723 | −723 | −723 | −723 | −665 |
| EBIT | −128 | −187 | −106 | 622 | −60 | 1 351 | −6 | −88 | 31 | −166 | −75 |
| Net financials | −142 | −306 | 81 | 880 | 845 | 604 | 310 | 432 | 626 | −1 299 | 1 776 |
| Profit before tax | −270 | −493 | −25 | 1 502 | 785 | 1 955 | 304 | 344 | 657 | −1 465 | 1 701 |
| Tax | −73 | −139 | −10 | 356 | 179 | 204 | 25 | 127 | 125 | 103 | −8 |
| Net profit | −197 | −354 | −16 | 1 146 | 606 | 1 751 | 279 | 217 | 532 | −1 568 | 1 710 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 025 | 17 168 | 31 908 | 33 418 | 32 256 | 34 760 | 32 664 | 32 990 | 32 930 | 15 896 | 31 550 |
| Equity | 606 | 16 652 | 16 699 | 16 791 | 16 545 | 17 163 | 16 894 | 16 617 | 17 149 | 14 626 | 16 129 |
| Long-term debt | 17 381 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 442 | 114 | 558 | 447 | 11 | 52 | 1 354 | 743 | 1 270 | 295 |
| Total debt | 17 418 | 516 | 15 209 | 16 627 | 15 711 | 17 596 | 15 770 | 16 373 | 15 781 | 1 270 | 15 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ojada As | Company | 100.0% | 100.0% | 2022 |
Sayonara As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gunnar Braathen | Chief Executive Officer | 0 companies |