| Revenue | NOK 7,8M | +20% |
| EBITDA | NOK 7,6M | +20% |
| Net profit | NOK 2,9M | +44% |
| Total assets | NOK 39,4M | +4% |
| Equity | NOK 2,1M | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 399 | 3 669 | 4 942 | 6 000 | 6 220 | 6 297 | 6 493 | 6 582 | 6 707 | 7 016 | 6 485 | 7 788 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 399 | 3 436 | 4 922 | 5 907 | 6 091 | 5 274 | 5 458 | 6 015 | 6 356 | 6 727 | 6 335 | 7 627 |
| Depreciation & amort. | −149 | −1 235 | −2 395 | −2 471 | −2 433 | −2 433 | −2 388 | −2 242 | −2 226 | −2 148 | −2 089 | −1 915 |
| EBIT | 249 | 2 201 | 2 527 | 3 436 | 3 657 | 2 840 | 3 070 | 3 773 | 4 130 | 4 579 | 4 245 | 5 711 |
| Net financials | 0 | −735 | −1 956 | −903 | −1 383 | −1 273 | −1 368 | −1 241 | −883 | −1 149 | −1 644 | −1 975 |
| Profit before tax | 249 | 1 465 | 571 | 2 533 | 2 275 | 1 567 | 1 702 | 2 532 | 3 247 | 3 430 | 2 601 | 3 736 |
| Tax | 106 | 396 | 112 | 616 | 534 | 354 | 374 | 557 | 714 | 755 | 572 | 822 |
| Net profit | 143 | 1 070 | 459 | 1 917 | 1 741 | 1 213 | 1 328 | 1 975 | 2 533 | 2 676 | 2 029 | 2 914 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 833 | 45 618 | 44 917 | 46 247 | 42 921 | 41 795 | 36 643 | 36 742 | 34 404 | 37 585 | 37 960 | 39 352 |
| Equity | 7 851 | 8 544 | 44 358 | 4 088 | 3 742 | 3 295 | 2 787 | 2 100 | 2 100 | 2 100 | 2 100 | 2 100 |
| Long-term debt | 353 | 25 899 | 522 | 39 076 | 36 284 | 33 475 | 30 667 | 30 641 | 28 329 | 27 333 | 30 252 | 32 074 |
| Short-term debt | 5 629 | 11 175 | 37 | 3 083 | 2 895 | 5 024 | 3 189 | 4 001 | 3 975 | 8 152 | 5 609 | 5 177 |
| Total debt | 5 982 | 37 074 | 559 | 42 159 | 39 179 | 38 500 | 33 855 | 34 642 | 32 304 | 35 485 | 35 860 | 37 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Acea Properties As | Company | 94.5% | 94.5% | 2024 |
Myhre Capital As | Company | 2.0% | 2.0% | 2024 |
Seabreeze Invest As | Company | 2.0% | 2.0% | 2024 |
Beira As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jørgensen | Chief Executive Officer | 0 companies |
| Lars Aksel Myhre | Chief Executive Officer | 0 companies |
| Even Carlsen | Chairman | 0 companies |