| Revenue | NOK 5,1M | -10% |
| EBITDA | NOK 51K | +219% |
| Net profit | NOK 26K | +131% |
| Total assets | NOK 1,2M | +10% |
| Equity | NOK 532K | +5% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 407 | 37 418 | 40 055 | 43 806 | 46 124 | 46 842 | 43 609 | 7 518 | 7 481 | 7 536 | 7 511 | 7 152 | 6 927 | 6 651 | 6 140 | 5 602 | 5 057 |
| Staff expenses | −1 950 | −1 890 | −1 906 | −1 932 | −1 829 | −1 771 | −2 004 | −1 921 | −1 924 | −2 092 | −1 929 | −2 099 | −1 791 | −2 050 | −2 036 | −2 018 | −1 795 |
| EBITDA | 322 | 210 | 50 | −19 | 293 | 327 | 180 | 212 | 50 | 132 | 133 | 121 | 373 | 183 | 146 | −43 | 51 |
| Depreciation & amort. | −32 | −40 | −49 | −57 | −86 | −117 | −142 | −155 | −150 | −124 | −98 | −111 | −109 | −59 | −86 | −86 | −47 |
| EBIT | 290 | 170 | 1 | −76 | 207 | 210 | 38 | 57 | −100 | 8 | 35 | 10 | 265 | 125 | 60 | −129 | 4 |
| Net financials | 91 | 25 | 26 | 30 | 20 | 16 | 12 | 3 | −1 | −5 | −1 | 3 | 1 | −0 | 7 | 19 | 30 |
| Profit before tax | 380 | 195 | 28 | −45 | 227 | 226 | 50 | 60 | −102 | 3 | 34 | 13 | 266 | 124 | 67 | −110 | 34 |
| Tax | 108 | 55 | 8 | −13 | 64 | 63 | 13 | 17 | −24 | 3 | 12 | 4 | 59 | 28 | 15 | −24 | 7 |
| Net profit | 273 | 141 | 20 | −33 | 164 | 163 | 36 | 43 | −78 | 1 | 22 | 10 | 207 | 96 | 52 | −86 | 26 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 121 | 3 224 | 3 305 | 2 754 | 2 346 | 2 732 | 1 788 | 1 591 | 1 424 | 1 491 | 1 681 | 1 439 | 1 658 | 1 312 | 1 385 | 1 104 | 1 215 |
| Equity | 548 | 589 | 608 | 576 | 739 | 603 | 639 | 682 | 605 | 605 | 627 | 536 | 543 | 639 | 592 | 506 | 532 |
| Long-term debt | 16 | 24 | 23 | 11 | 20 | 15 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 557 | 2 611 | 2 674 | 2 167 | 1 587 | 2 115 | 1 140 | 908 | 819 | 886 | 1 054 | 902 | 1 114 | 673 | 794 | 598 | 683 |
| Total debt | 2 573 | 2 635 | 2 697 | 2 178 | 1 607 | 2 130 | 1 149 | 908 | 819 | 886 | 1 054 | 902 | 1 114 | 673 | 794 | 598 | 683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 47.3% | 47.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Svendsen Holstad | Deputy Member | 0 companies |
| Ingar Holstad | Board of Directors | 0 companies |
| Karin Brit Svendsen Holstad | Chairman | 0 companies |