| Revenue | NOK 10,1M | -30% |
| EBITDA | NOK -20,5M | -113% |
| Net profit | NOK -16M | -121% |
| Total assets | NOK 22,8M | -14% |
| Equity | NOK 9,5M | -39% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 314 | 13 087 | 18 039 | 14 407 | 10 117 |
| Staff expenses | −7 791 | −7 296 | −10 365 | −9 525 | −14 207 |
| EBITDA | −7 152 | −4 365 | −3 878 | −9 638 | −20 523 |
| Depreciation & amort. | −615 | −634 | −845 | −355 | −340 |
| EBIT | −7 767 | −4 999 | −4 724 | −9 993 | −20 863 |
| Net financials | 135 | −223 | 103 | 634 | 228 |
| Profit before tax | −7 632 | −5 222 | −4 621 | −9 359 | −20 635 |
| Tax | −4 081 | −1 303 | −1 104 | −2 124 | −4 626 |
| Net profit | −3 551 | −3 919 | −3 517 | −7 235 | −16 009 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 240 | 20 776 | 16 548 | 26 562 | 22 786 |
| Equity | 14 821 | 16 280 | 12 763 | 15 528 | 9 519 |
| Long-term debt | 6 904 | 1 037 | 650 | 390 | 130 |
| Short-term debt | 3 515 | 3 459 | 3 135 | 10 643 | 13 137 |
| Total debt | 10 419 | 4 496 | 3 785 | 11 033 | 13 267 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99.36% | 99.36% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein-Inge Torset Øien | Chief Executive Officer | 0 companies |
| John Nordahl Jacob Kjellevold | Chief Executive Officer | 0 companies |
| Jostein Kiran Viksøy | Board of Directors | 0 companies |
| Jens Cornelius Knudsen | Board of Directors | 0 companies |
| Kjetil Jørn Nilsen | Chairman | 0 companies |
| Silje Anita Hallem | Board of Directors | 0 companies |
| Axel Dahl | Board of Directors | 0 companies |