| Revenue | NOK 407,7M | -6% |
| EBITDA | NOK 79,7M | -4% |
| Net profit | NOK 18,7M | -18% |
| Total assets | NOK 459,8M | +5% |
| Equity | NOK 168,6M | +3% |
| Employees | 124 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 345 919 | 322 313 | 325 661 | 432 351 | 407 740 |
| Staff expenses | −84 791 | −82 670 | −80 639 | −92 388 | −111 454 |
| EBITDA | 97 140 | 81 491 | 49 507 | 83 350 | 79 748 |
| Depreciation & amort. | −63 838 | −60 505 | −56 036 | −46 171 | −57 503 |
| EBIT | 33 303 | 20 985 | −6 529 | 37 178 | 22 245 |
| Net financials | −3 384 | −2 185 | 8 541 | −6 198 | 1 587 |
| Profit before tax | 29 918 | 18 800 | 2 012 | 30 981 | 23 832 |
| Tax | 6 766 | −863 | −1 634 | 8 100 | 5 164 |
| Net profit | 23 153 | 19 663 | 3 646 | 22 881 | 18 668 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 418 098 | 392 808 | 368 135 | 436 577 | 459 819 |
| Equity | 151 707 | 151 707 | 154 036 | 164 257 | 168 570 |
| Long-term debt | 178 950 | 150 414 | 142 268 | 135 093 | 183 378 |
| Short-term debt | 87 442 | 90 687 | 71 831 | 137 226 | 107 870 |
| Total debt | 266 392 | 241 101 | 214 099 | 272 320 | 291 249 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Deputy Member | Deputy Member | 2024 |
FH Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 98.5% | 98.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Holth | Deputy Member | 0 companies |
| Fredrik Holth | Chief Executive Officer | 0 companies |
| Tore Thorstensen | Board of Directors | 0 companies |
| Roy Gunnar Holth | Chairman | 0 companies |
| Ivar Holth | Board of Directors | 0 companies |
| Linda Carstens-Svärd | Board of Directors | 0 companies |