| Revenue | NOK 65,5M | +6% |
| EBITDA | NOK 4,9M | +14% |
| Net profit | NOK 3,8M | +10% |
| Total assets | NOK 30,1M | +5% |
| Equity | NOK 22,1M | +6% |
| Employees | 26 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 322 | 33 114 | 36 239 | 44 538 | 48 099 | 49 331 | 52 585 | 64 369 | 66 095 | 62 056 | 61 610 | 65 509 |
| Staff expenses | −3 834 | −3 836 | −4 123 | −5 017 | −5 645 | −5 642 | −5 803 | −6 975 | −7 639 | −7 438 | −7 296 | −7 411 |
| EBITDA | 1 509 | 1 793 | 1 328 | 1 475 | 1 931 | 1 785 | 2 950 | 5 469 | 5 424 | 3 729 | 4 285 | 4 898 |
| Depreciation & amort. | −137 | −130 | −289 | −199 | −226 | −217 | −163 | −125 | −212 | −347 | −353 | −415 |
| EBIT | 1 372 | 1 663 | 1 039 | 1 275 | 1 706 | 1 569 | 2 787 | 5 344 | 5 212 | 3 381 | 3 932 | 4 483 |
| Net financials | 202 | 68 | 59 | 40 | 48 | 60 | 64 | 68 | 58 | 143 | 486 | 487 |
| Profit before tax | 1 573 | 1 731 | 1 098 | 1 316 | 1 754 | 1 629 | 2 851 | 5 413 | 5 270 | 3 524 | 4 418 | 4 970 |
| Tax | 378 | 497 | 316 | 308 | 429 | 387 | 630 | 1 189 | 1 174 | 819 | 954 | 1 163 |
| Net profit | 1 196 | 1 233 | 782 | 1 008 | 1 325 | 1 242 | 2 221 | 4 224 | 4 097 | 2 705 | 3 464 | 3 806 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 176 | 12 640 | 13 844 | 15 531 | 16 140 | 16 694 | 18 412 | 23 679 | 26 111 | 26 450 | 28 613 | 30 062 |
| Equity | 8 122 | 9 155 | 9 738 | 10 445 | 11 270 | 12 012 | 12 933 | 15 656 | 18 253 | 19 358 | 20 822 | 22 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 055 | 3 485 | 4 106 | 5 086 | 4 870 | 4 682 | 5 479 | 8 023 | 7 858 | 7 092 | 7 791 | 7 934 |
| Total debt | 2 055 | 3 485 | 4 106 | 5 086 | 4 870 | 4 682 | 5 479 | 8 023 | 7 858 | 7 092 | 7 791 | 7 934 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Klepsvik | Chairman | 0 companies |
| Kjetil Klepsvik | Board of Directors | 0 companies |