| Revenue | NOK 376K | -24% |
| EBITDA | NOK -900K | +20% |
| Net profit | NOK -4,2M | -194% |
| Total assets | NOK 103,1M | -20% |
| Equity | NOK 19,2M | -18% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 443 | 468 | 450 | 485 | 467 | 1 438 | 66 | 155 | 493 | 376 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 19 | 107 | 286 | 191 | 401 | 353 | 1 295 | −98 | −138 | −1 131 | −900 |
| Depreciation & amort. | −7 | −91 | −95 | −89 | −86 | −84 | −48 | −29 | −88 | −204 | −178 |
| EBIT | 12 | 15 | 191 | 102 | 315 | 269 | 1 247 | −126 | −225 | −1 334 | −1 078 |
| Net financials | −8 | −181 | −151 | −157 | −184 | −180 | −108 | −15 | −75 | −234 | −3 136 |
| Profit before tax | 4 | −166 | 40 | −56 | 131 | 89 | 1 139 | −141 | −300 | −1 569 | −4 214 |
| Tax | −0 | −45 | 13 | −12 | 32 | 20 | 251 | −31 | 288 | −136 | −0 |
| Net profit | 4 | −121 | 26 | −44 | 99 | 69 | 889 | −110 | −588 | −1 433 | −4 214 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 944 | 4 448 | 4 288 | 4 293 | 4 233 | 4 151 | 1 259 | 2 040 | 33 464 | 128 858 | 103 058 |
| Equity | 54 | −67 | −41 | −84 | 15 | 84 | 790 | 635 | 24 805 | 23 372 | 19 158 |
| Long-term debt | 0 | 0 | 0 | 3 992 | 3 800 | 3 635 | 207 | 938 | 6 440 | 57 245 | 64 819 |
| Short-term debt | 2 490 | 121 | 151 | 386 | 418 | 431 | 261 | 467 | 2 218 | 48 240 | 19 081 |
| Total debt | 6 890 | 4 515 | 4 328 | 4 377 | 4 218 | 4 066 | 469 | 1 405 | 8 658 | 105 485 | 83 900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Falchoner Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Thygesen | Chief Executive Officer | 0 companies |
| Fredrik Julius Falch | Chairman | 0 companies |