| Revenue | NOK 2,6M | +1% |
| EBITDA | NOK 1,8M | -10% |
| Net profit | NOK 1,4M | -10% |
| Total assets | NOK 2,1M | -5% |
| Equity | NOK 32K | -13% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 1 434 | 1 100 | 1 654 | 1 713 | 1 813 | 1 965 | 1 647 | 2 096 | 2 357 | 2 699 | 2 548 | 2 583 |
| Staff expenses | −121 | −1 011 | −589 | −708 | −720 | −738 | −739 | −728 | −561 | −714 | −738 | −589 | −769 |
| EBITDA | 58 | 329 | 432 | 827 | 901 | 971 | 1 133 | 578 | 1 518 | 1 633 | 1 903 | 1 934 | 1 750 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 | −4 | −4 | −4 | −3 | −0 | −0 | −0 |
| EBIT | 58 | 329 | 432 | 827 | 901 | 970 | 1 129 | 574 | 1 514 | 1 630 | 1 903 | 1 934 | 1 750 |
| Net financials | 0 | −0 | −6 | 0 | 293 | −28 | 5 | −10 | 0 | −0 | 5 | 36 | 26 |
| Profit before tax | 58 | 329 | 425 | 828 | 1 194 | 943 | 1 135 | 564 | 1 514 | 1 630 | 1 908 | 1 970 | 1 776 |
| Tax | 15 | 89 | 116 | 207 | 216 | 226 | 251 | 194 | 333 | 359 | 420 | 434 | 391 |
| Net profit | 43 | 240 | 309 | 621 | 978 | 717 | 884 | 370 | 1 181 | 1 271 | 1 488 | 1 536 | 1 385 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 594 | 663 | 1 027 | 1 368 | 1 424 | 1 304 | 765 | 660 | 1 886 | 2 177 | 2 204 | 2 100 |
| Equity | 68 | 31 | 30 | 31 | 31 | 30 | 31 | 30 | 31 | 33 | 31 | 37 | 32 |
| Long-term debt | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 562 | 632 | 996 | 1 337 | 1 393 | 1 271 | 733 | 628 | 1 853 | 2 147 | 2 167 | 2 068 |
| Total debt | 138 | 563 | 633 | 996 | 1 337 | 1 394 | 1 273 | 735 | 629 | 1 853 | 2 147 | 2 167 | 2 068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Rudi Zachariasen | Chief Executive Officer | 0 companies |