| Revenue | NOK 8,1M | +4% |
| EBITDA | NOK 218K | +65% |
| Net profit | NOK 29K | +242% |
| Total assets | NOK 1,8M | +3% |
| Equity | NOK 335K | +10% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 910 | 8 261 | 7 797 | 7 743 | 8 068 |
| Staff expenses | −1 056 | −1 225 | −1 038 | −952 | −766 |
| EBITDA | 256 | −39 | 34 | 132 | 218 |
| Depreciation & amort. | −23 | −35 | −43 | −151 | −176 |
| EBIT | 233 | −74 | −9 | −19 | 42 |
| Net financials | −5 | −6 | −7 | −2 | −13 |
| Profit before tax | 228 | −80 | −15 | −21 | 29 |
| Tax | 53 | −4 | −0 | −0 | −0 |
| Net profit | 175 | −76 | −15 | −21 | 29 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 349 | 1 284 | 1 204 | 1 719 | 1 763 |
| Equity | 418 | 342 | 327 | 306 | 335 |
| Long-term debt | 4 | 430 | 430 | 965 | 773 |
| Short-term debt | 927 | 512 | 447 | 448 | 654 |
| Total debt | 931 | 942 | 877 | 1 413 | 1 427 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ÅA Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Åse Anita Johannessen | Deputy Member | 0 companies |
| Margunn Hoftun Hellås | Board of Directors | 0 companies |
| Knut Foss | Board of Directors | 0 companies |
| Jan Hellestøl | Chairman | 0 companies |
| Cecilie Christine Hunt | Board of Directors | 0 companies |
| May Liss Ågedal Hellestøl | Board of Directors | 0 companies |
| Magne Vegge | Board of Directors | 0 companies |
| Ingvald Tjemsland | Board of Directors | 0 companies |