| Revenue | NOK 0 | — |
| EBITDA | NOK -82K | +41% |
| Net profit | NOK 3,7M | +216% |
| Total assets | NOK 32,2M | -4% |
| Equity | NOK 32M | +1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −136 | −19 | −15 | −16 | −51 | −27 | −38 | −73 | −68 | −160 | −139 | −82 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −136 | −19 | −15 | −16 | −51 | −27 | −38 | −73 | −68 | −160 | −139 | −82 |
| Net financials | 3 | 0 | 89 | 417 | 3 461 | 7 703 | 26 045 | 634 | 667 | 8 889 | −2 950 | 4 066 |
| Profit before tax | −134 | −19 | 74 | 401 | 3 409 | 7 676 | 26 007 | 562 | 599 | 8 730 | −3 089 | 3 984 |
| Tax | −0 | −0 | −0 | 0 | 50 | 92 | 80 | 124 | 132 | 166 | 143 | 236 |
| Net profit | −134 | −19 | 74 | 400 | 3 360 | 7 584 | 25 927 | 438 | 467 | 8 564 | −3 232 | 3 748 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 953 | 6 919 | 7 196 | 7 264 | 15 948 | 21 502 | 44 189 | 39 256 | 38 030 | 44 461 | 33 568 | 32 236 |
| Equity | 4 473 | 4 505 | 4 668 | 4 768 | 10 833 | 14 063 | 35 990 | 32 428 | 32 395 | 40 959 | 31 727 | 32 001 |
| Long-term debt | 2 402 | 2 402 | 2 402 | 2 402 | 4 877 | 4 927 | 8 113 | 6 662 | 4 997 | 3 330 | 1 665 | 0 |
| Short-term debt | 77 | 12 | 126 | 93 | 237 | 2 512 | 86 | 167 | 638 | 171 | 176 | 235 |
| Total debt | 2 479 | 2 414 | 2 528 | 2 495 | 5 115 | 7 439 | 8 199 | 6 828 | 5 635 | 3 502 | 1 842 | 235 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Smith | Board of Directors | 0 companies |
| Lars-Petter Rinnan | Chairman | 0 companies |