| Revenue | NOK 25M | +21% |
| EBITDA | NOK 2,1M | +8% |
| Net profit | NOK 1,6M | +7% |
| Total assets | NOK 4,7M | -13% |
| Equity | NOK 210K | -26% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 222 | 13 267 | 22 835 | 20 641 | 24 996 |
| Staff expenses | −1 822 | −2 051 | −2 228 | −2 588 | −2 664 |
| EBITDA | 1 239 | 1 387 | 2 207 | 1 954 | 2 119 |
| Depreciation & amort. | −27 | −10 | −10 | −10 | −10 |
| EBIT | 1 211 | 1 377 | 2 197 | 1 944 | 2 109 |
| Net financials | −20 | −8 | −16 | 4 | −17 |
| Profit before tax | 1 191 | 1 369 | 2 181 | 1 948 | 2 092 |
| Tax | 263 | 299 | 490 | 433 | 465 |
| Net profit | 928 | 1 070 | 1 691 | 1 514 | 1 626 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 627 | 4 156 | 7 913 | 5 414 | 4 737 |
| Equity | 100 | 805 | 769 | 284 | 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 527 | 3 351 | 7 144 | 5 131 | 4 527 |
| Total debt | 2 527 | 3 351 | 7 144 | 5 131 | 4 527 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Magnus Gundersen | Chief Executive Officer | 0 companies |
| Gunnar Midtgarden | Board of Directors | 0 companies |
| Erlend Eggebø | Board of Directors | 0 companies |
| Torstein Gjesteland | Chairman | 0 companies |
| Trond Ivar Vestre | Chairman | 0 companies |
| Ole Sveinung Fjermestad | Board of Directors | 0 companies |
| Anne Wilhelmsen | Board of Directors | 0 companies |