| Revenue | NOK 12,1M | +0% |
| EBITDA | NOK -1,8M | +79% |
| Net profit | NOK -142,7M | -493% |
| Total assets | NOK 206,6M | -32% |
| Equity | NOK 63,1M | -69% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 480 | 9 747 | 10 687 | 12 043 | 12 099 |
| Staff expenses | −9 021 | −7 920 | −8 357 | −9 596 | −5 874 |
| EBITDA | −7 850 | −4 806 | −4 209 | −8 640 | −1 781 |
| Depreciation & amort. | −45 | −42 | −3 | −0 | −0 |
| EBIT | −7 895 | −4 848 | −4 212 | −8 640 | −1 781 |
| Net financials | 29 827 | 61 512 | −54 499 | −15 448 | −115 675 |
| Profit before tax | 21 932 | 56 664 | −58 711 | −24 088 | −117 456 |
| Tax | −1 213 | 1 845 | 392 | −15 | 25 193 |
| Net profit | 23 145 | 54 819 | −59 103 | −24 074 | −142 650 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 422 125 | 337 924 | 297 727 | 302 791 | 206 620 |
| Equity | 316 185 | 285 963 | 229 847 | 205 774 | 63 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 939 | 51 961 | 67 880 | 97 017 | 143 498 |
| Total debt | 105 939 | 51 961 | 67 880 | 97 017 | 143 498 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99.84% | 99.84% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Emil Knappskog | Chief Executive Officer | 0 companies |
| Bjørn Halvard Knappskog | Board of Directors | 0 companies |
| Bjørn Erling Knappskog | Chairman | 0 companies |
| Ole Martin Gustavsen | Board of Directors | 0 companies |