| Revenue | NOK 11,5M | -9% |
| EBITDA | NOK -28K | -106% |
| Net profit | NOK -87K | -121% |
| Total assets | NOK 1,2M | +0% |
| Equity | NOK -1,5M | -6% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 589 | 5 007 | 7 383 | 8 996 | 12 213 | 13 651 | 2 312 | 678 | 12 178 | 10 811 | 12 579 | 11 483 |
| Staff expenses | −15 | −432 | −752 | −1 029 | −1 324 | −1 569 | −390 | −324 | −1 903 | −1 703 | −1 756 | −1 711 |
| EBITDA | −16 | 392 | 521 | 472 | 401 | 361 | 1 213 | −477 | −295 | −1 582 | 489 | −28 |
| Depreciation & amort. | −0 | −0 | −11 | −19 | −33 | −31 | −30 | −33 | −47 | −40 | −63 | −72 |
| EBIT | −16 | 392 | 510 | 454 | 368 | 331 | 1 183 | −510 | −341 | −1 622 | 426 | −100 |
| Net financials | −2 | −1 | −25 | −117 | −4 | 9 | −130 | 4 | −104 | 5 | −10 | 13 |
| Profit before tax | −17 | 391 | 485 | 337 | 364 | 339 | 1 053 | −506 | −446 | −1 617 | 415 | −87 |
| Tax | 8 | 115 | 130 | 90 | 93 | 88 | 258 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −25 | 276 | 355 | 247 | 271 | 252 | 795 | −506 | −446 | −1 617 | 415 | −87 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 851 | 1 193 | 3 465 | 3 348 | 5 208 | 3 642 | 4 454 | 3 851 | 1 607 | 1 264 | 1 219 | 1 224 |
| Equity | 2 | 278 | 633 | 880 | 302 | −46 | 749 | 243 | −203 | −1 820 | −1 405 | −1 492 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 849 | 915 | 2 830 | 2 467 | 4 907 | 3 689 | 3 705 | 3 608 | 1 809 | 3 084 | 2 623 | 2 716 |
| Total debt | 849 | 915 | 2 831 | 2 467 | 4 907 | 3 689 | 3 705 | 3 608 | 1 809 | 3 084 | 2 623 | 2 716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Firma As | Company | 21.3% | 21.3% | 2024 |
Henrik Lysell Holding As | Company | 20.0% | 20.0% | 2024 |
Holdingselskap As | Company | 16.3% | 16.3% | 2024 |
Romlinger As | Company | 10.7% | 10.7% | 2024 |
| Individual | 10.7% | 10.7% | 2023 | |
| Individual | 10.7% | 10.7% | 2024 | |
| Individual | 10.7% | 10.7% | 2024 | |
| Individual | 10.3% | 10.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lysell | Chief Executive Officer | 0 companies |
| Johannes Lund | Board of Directors | 0 companies |
| Silje Vagnild Kjærås | Board of Directors | 0 companies |
| Christoffer Rød | Board of Directors | 0 companies |
| Simen Idsøe Eidsvåg | Chairman | 0 companies |
| Silje Vagnild | Board of Directors | 0 companies |
| Mira Liv Helland Mortensen | Board of Directors | 0 companies |
| Michael Gullaker Råknes | Board of Directors | 0 companies |
| Lene Cathrine Albertsen | Board of Directors | 0 companies |
| Michael Råknes | Board of Directors | 0 companies |
| Mina Evenrud | Board of Directors | 0 companies |