| Revenue | NOK 708K | +6% |
| EBITDA | NOK 314K | -12% |
| Net profit | NOK -268K | -342% |
| Total assets | NOK 6,4M | -2% |
| Equity | NOK 777K | +23% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 442 | 583 | 1 070 | 666 | 708 |
| Staff expenses | −655 | −0 | −0 | −0 | −0 |
| EBITDA | 407 | 358 | 707 | 358 | 314 |
| Depreciation & amort. | −320 | −294 | −127 | −102 | −173 |
| EBIT | 87 | 63 | 581 | 256 | 141 |
| Net financials | −285 | −254 | −233 | −334 | −424 |
| Profit before tax | −199 | −190 | 348 | −78 | −284 |
| Tax | −0 | −0 | −84 | −17 | −16 |
| Net profit | −199 | −190 | 432 | −61 | −268 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 307 | 5 040 | 5 073 | 6 522 | 6 370 |
| Equity | −275 | −465 | 583 | 630 | 777 |
| Long-term debt | 4 437 | 3 849 | 3 978 | 5 556 | 5 462 |
| Short-term debt | 1 145 | 1 656 | 512 | 337 | 132 |
| Total debt | 5 582 | 5 505 | 4 490 | 5 893 | 5 593 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WL Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Helgheim | Chief Executive Officer | 0 companies |
| William Lindberg | Chief Executive Officer | 0 companies |
| Atle Helgheim | Chairman | 0 companies |