| Revenue | NOK 30,3M | +376% |
| EBITDA | NOK -104,2M | -10% |
| Net profit | NOK -140,4M | -32% |
| Total assets | NOK 279,3M | +0% |
| Equity | NOK 221,5M | +10% |
| Employees | 40 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 203 | 2 677 | 4 984 | 1 703 | 586 | 811 | 6 373 | 30 335 |
| Staff expenses | −382 | −613 | −170 | −1 284 | −4 633 | −0 | −0 | −10 570 | −33 023 | −49 501 | −40 595 |
| EBITDA | −528 | −1 043 | −1 062 | −4 253 | −5 521 | −9 856 | −16 248 | −18 266 | −63 712 | −94 626 | −104 180 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −571 | −83 | −205 | −330 | −2 099 | −10 142 | −21 105 |
| EBIT | −528 | −1 043 | −1 062 | −4 256 | −6 091 | −9 939 | −16 453 | −18 596 | −65 812 | −104 768 | −125 285 |
| Net financials | 0 | −1 | 1 | 1 | 6 | −11 | −14 | −808 | −1 027 | −1 864 | −15 078 |
| Profit before tax | −528 | −1 045 | −1 061 | −4 255 | −6 086 | −9 950 | −16 467 | −19 404 | −66 839 | −106 632 | −140 362 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −528 | −1 045 | −1 061 | −4 255 | −6 086 | −9 950 | −16 467 | −19 404 | −66 839 | −106 632 | −140 362 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 138 | 1 967 | 1 580 | 8 802 | 6 288 | 6 932 | 82 786 | 188 259 | 180 604 | 279 602 | 279 345 |
| Equity | 1 138 | −1 172 | 1 191 | 6 653 | 4 284 | 4 991 | 69 764 | 166 887 | 103 527 | 201 583 | 221 465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 379 | 8 000 | 15 749 | 16 535 | 10 751 |
| Short-term debt | 0 | 3 139 | 389 | 2 149 | 2 004 | 1 941 | 7 642 | 13 372 | 61 328 | 61 483 | 47 129 |
| Total debt | 0 | 3 139 | 389 | 2 149 | 2 004 | 1 941 | 13 022 | 21 372 | 77 077 | 78 018 | 57 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MZ Observer | Observer | 2020 | — | — |
HN Observer | Observer | 2020 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Idekapital Fund 1 As | Company | 17.8% | 17.8% | 2024 |
Idékapital Growth Horizon As | Company | 10.3% | 10.3% | 2024 |
As Audley | Company | 8.1% | 8.1% | 2024 |
Passesta As | Company | 7.1% | 7.1% | 2024 |
4-Inventors As | Company | 5.7% | 5.7% | 2024 |
Forretningsutviklerne As | Company | 5.5% | 5.5% | 2024 |
| Individual | 5.2% | 5.2% | 2024 | |
Skips As Tudor | Company | 2.6% | 2.6% | 2024 |
Kløvningen As | Company | 2.5% | 2.5% | 2024 |
Ferd As | Company | 2.4% | 2.4% | 2024 |
Alden As | Company | 2.0% | 2.0% | 2024 |
Menne Invest As | Company | 1.9% | 1.9% | 2024 |
Mp Pensjon Pk | Company | 1.8% | 1.8% | 2024 |
Pensjonskassen For Helseforetakene I Hovedstadsområdet | Company | 1.6% | 1.6% | 2024 |
Spiralis As | Company | 1.6% | 1.6% | 2024 |
Miwa As | Company | 1.5% | 1.5% | 2024 |
Noma Fokus As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.2% | 1.2% | 2022 | |
Noma Vekst I As | Company | 1.1% | 1.1% | 2024 |
Tucan Holding As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Hollander | Chief Executive Officer | 0 companies |
| Mehran Zaker | Observer | 0 companies |
| Hiroshi Nerima | Observer | 0 companies |
| Pål Marius Rødseth | Chief Executive Officer | 0 companies |
| Atle Timenes | Chief Executive Officer | 0 companies |
| Walter Hafslo Qvam | Chairman | 0 companies |
| Erik Langaker | Board of Directors | 0 companies |
| Gunnar Florus | Board of Directors | 0 companies |
| Kristian Øvsthus | Board of Directors | 0 companies |
| Kenneth Ragnvaldsen | Chairman | 0 companies |
| Anders Brandt | Board of Directors | 0 companies |
| Tore Engebretsen | Board of Directors | 0 companies |
| Andreas Wold-Olsen | Board of Directors | 0 companies |
| Bent Mathias Skisaker | Board of Directors | 0 companies |