| Revenue | NOK 76,4M | -20% |
| EBITDA | NOK -254K | -110% |
| Net profit | NOK -229K | -116% |
| Total assets | NOK 18,6M | +7% |
| Equity | NOK 3,9M | -6% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 156 | 51 385 | 92 122 | 95 259 | 76 359 |
| Staff expenses | −5 660 | −7 667 | −17 556 | −21 367 | −20 560 |
| EBITDA | 532 | 2 061 | 2 829 | 2 652 | −254 |
| Depreciation & amort. | −121 | −114 | −137 | −673 | −153 |
| EBIT | 410 | 1 947 | 2 692 | 1 978 | −407 |
| Net financials | −174 | −10 | 3 | −150 | 113 |
| Profit before tax | 236 | 1 937 | 2 695 | 1 829 | −294 |
| Tax | 52 | 426 | 593 | 419 | −65 |
| Net profit | 184 | 1 511 | 2 102 | 1 410 | −229 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 353 | 17 054 | 19 264 | 17 335 | 18 615 |
| Equity | −220 | 1 291 | 2 748 | 4 157 | 3 928 |
| Long-term debt | 0 | 1 425 | 1 276 | 957 | 677 |
| Short-term debt | 5 573 | 14 338 | 15 240 | 12 220 | 14 010 |
| Total debt | 5 573 | 15 762 | 16 516 | 13 177 | 14 686 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AS Deputy Member | Deputy Member | 2024 |
JV Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 61.8% | 61.8% | 2023 | |
| Company | 38.2% | 38.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Skraastad | Deputy Member | 0 companies |
| Jimmy Vika | Chief Executive Officer | 0 companies |
| Dag Hvaring | Board of Directors | 0 companies |
| Roar Ånestad | Board of Directors | 0 companies |
| Morten Helgaland | Chairman | 0 companies |
| Marius Ryen | Board of Directors | 0 companies |
| Jannicke Haugen | Board of Directors | 0 companies |
| Morten Bakke | Board of Directors | 0 companies |
| Sigbjørn Ryen | Board of Directors | 0 companies |
| Ove Bekkelund | Board of Directors | 0 companies |
| Geir Kenneth Johansen | Chairman | 0 companies |
| Terje Storm Hvam | Board of Directors | 0 companies |