| Revenue | NOK 134K | +0% |
| EBITDA | NOK 6K | +105% |
| Net profit | NOK -17K | +86% |
| Total assets | NOK 820K | +3% |
| Equity | NOK 512K | -3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 152 | 154 | 60 | 156 | 96 | 96 | 114 | 120 | 51 | 134 | 134 | 134 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 71 | 123 | 124 | 11 | 76 | 71 | 71 | 88 | 22 | −101 | 63 | −123 | 6 |
| Depreciation & amort. | −15 | −30 | −26 | −24 | −24 | −24 | −24 | −24 | −24 | −26 | −26 | −26 | −26 |
| EBIT | 56 | 93 | 98 | −14 | 52 | 46 | 46 | 63 | −2 | −127 | 37 | −149 | −20 |
| Net financials | −13 | −33 | −37 | −28 | −29 | −26 | −28 | −28 | −26 | −16 | −5 | −5 | −1 |
| Profit before tax | 43 | 60 | 61 | −41 | 23 | 20 | 19 | 35 | −28 | −142 | 33 | −153 | −21 |
| Tax | 9 | 16 | 16 | −10 | 5 | 5 | 4 | 8 | −6 | −31 | 7 | −34 | −4 |
| Net profit | 34 | 44 | 46 | −31 | 17 | 16 | 15 | 27 | −22 | −111 | 25 | −120 | −17 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 984 | 1 036 | 1 016 | 953 | 921 | 946 | 915 | 909 | 830 | 740 | 769 | 798 | 820 |
| Equity | 74 | 117 | 163 | 132 | 149 | 165 | 180 | 207 | 185 | 623 | 649 | 529 | 512 |
| Long-term debt | 9 | 883 | 837 | 775 | 722 | 667 | 609 | 552 | 491 | 0 | 0 | 200 | 200 |
| Short-term debt | 902 | 35 | 16 | 46 | 50 | 114 | 126 | 150 | 154 | 117 | 120 | 69 | 108 |
| Total debt | 910 | 918 | 853 | 820 | 772 | 781 | 735 | 701 | 645 | 117 | 120 | 269 | 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roen As | Company | 50.0% | 50.0% | 2024 |
Beautyforalle As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Marit Engen | Deputy Member | 0 companies |
| Waleria Santos | Board of Directors | 0 companies |
| Waleria Santos Emilsen | Board of Directors | 0 companies |
| Ole Peter Fjær | Chairman | 0 companies |
| Roy Emilsen | Chairman | 0 companies |