| Revenue | NOK 0 | — |
| EBITDA | NOK -58K | +89% |
| Net profit | NOK -46K | +90% |
| Total assets | NOK 5,7M | +0% |
| Equity | NOK 5,3M | -1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 319 | 398 | 464 | 2 347 | 2 105 | 1 538 | 2 811 | 755 | 202 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 13 | 273 | 278 | 350 | 1 285 | 1 099 | 871 | 2 198 | 128 | −532 | −58 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 13 | 273 | 278 | 350 | 1 285 | 1 099 | 871 | 2 198 | 128 | −532 | −58 |
| Net financials | −16 | −130 | −102 | −96 | −219 | −344 | −404 | −305 | −187 | −55 | −1 |
| Profit before tax | −2 | 143 | 177 | 254 | 1 066 | 756 | 467 | 1 893 | −59 | −586 | −59 |
| Tax | −2 | 38 | 48 | 63 | 251 | 167 | 103 | 416 | −13 | −129 | −13 |
| Net profit | −0 | 105 | 129 | 190 | 816 | 589 | 364 | 1 476 | −46 | −457 | −46 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 376 | 3 372 | 3 458 | 3 679 | 14 242 | 14 652 | 15 143 | 13 241 | 9 058 | 5 635 | 5 662 |
| Equity | 844 | 848 | 848 | 969 | 3 516 | 4 048 | 4 412 | 5 888 | 5 842 | 5 385 | 5 339 |
| Long-term debt | 2 362 | 2 263 | 2 410 | 2 507 | 10 579 | 10 215 | 10 522 | 7 099 | 3 124 | 177 | 142 |
| Short-term debt | 170 | 261 | 200 | 204 | 147 | 390 | 209 | 254 | 91 | 73 | 182 |
| Total debt | 2 532 | 2 524 | 2 610 | 2 710 | 10 726 | 10 604 | 10 732 | 7 353 | 3 216 | 250 | 324 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arli Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Rasmussen | Chairman | 0 companies |