| Revenue | NOK 81K | +101% |
| EBITDA | NOK 55K | +74% |
| Net profit | NOK 16K | -43% |
| Total assets | NOK 20K | -28% |
| Equity | NOK 6K | +158% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 503 | 500 | 355 | 248 | 176 | 116 | 89 | 48 | 47 | 40 | 81 |
| Staff expenses | −0 | −369 | −485 | −339 | −171 | −45 | −0 | −13 | −17 | −18 | −0 | −0 |
| EBITDA | 0 | 64 | −86 | −88 | −52 | 41 | 35 | 10 | 6 | 20 | 31 | 55 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 64 | −86 | −88 | −52 | 41 | 35 | 10 | 6 | 20 | 31 | 55 |
| Net financials | 0 | 0 | −2 | −0 | 0 | −0 | −0 | 1 | 0 | 0 | 0 | −0 |
| Profit before tax | 0 | 64 | −89 | −88 | −52 | 41 | 35 | 11 | 6 | 20 | 31 | 55 |
| Tax | 0 | 17 | −22 | −20 | −10 | 53 | −0 | −0 | 1 | −26 | 3 | 38 |
| Net profit | 0 | 47 | −67 | −68 | −42 | −12 | 35 | 11 | 6 | 46 | 29 | 16 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 229 | 94 | 144 | 60 | 1 | 38 | 0 | 5 | 29 | 28 | 20 |
| Equity | 30 | 52 | −15 | −82 | −124 | 136 | −102 | −91 | −85 | −39 | −10 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | −1 | 0 |
| Short-term debt | 0 | 178 | 108 | 227 | 185 | 137 | 140 | 91 | 90 | 68 | 39 | 14 |
| Total debt | 0 | 178 | 108 | 227 | 185 | 137 | 140 | 91 | 90 | 68 | 38 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Accountant | Accountant | 2013 | — | — |
HS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Arve Risvik | Accountant | 0 companies |
| Helen Susann Vårly Røen | Deputy Member | 0 companies |
| Jorunn Synnøve Vårly | Chairman | 0 companies |