| Revenue | NOK 5,3M | +232% |
| EBITDA | NOK 4,6M | +359% |
| Net profit | NOK 1,3M | +330% |
| Total assets | NOK 51,6M | +2% |
| Equity | NOK 2,2M | +9% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 616 | 1 669 | 1 902 | 1 727 | 1 765 | 2 026 | 2 369 | 1 508 | 1 429 | 1 531 | 1 583 | 5 261 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 31 | 498 | 1 156 | 1 097 | 1 234 | 1 153 | 1 522 | 1 361 | 1 101 | 1 111 | 966 | 1 001 | 4 599 |
| Depreciation & amort. | −0 | −87 | −261 | −261 | −260 | −260 | −260 | −232 | −203 | −203 | −209 | −175 | −142 |
| EBIT | 31 | 411 | 895 | 836 | 974 | 893 | 1 262 | 1 129 | 898 | 907 | 757 | 825 | 4 456 |
| Net financials | −16 | −240 | −629 | −895 | −866 | 2 447 | −926 | −701 | −275 | −335 | −618 | −1 422 | −2 740 |
| Profit before tax | 16 | 171 | 266 | −60 | 108 | 3 340 | 336 | 428 | 623 | 572 | 139 | −597 | 1 716 |
| Tax | −0 | 46 | 64 | −18 | 22 | −7 | 74 | 94 | 137 | 157 | 31 | −15 | 377 |
| Net profit | 16 | 125 | 202 | −41 | 85 | 3 348 | 262 | 334 | 486 | 415 | 109 | −582 | 1 339 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 423 | 12 544 | 16 084 | 20 960 | 20 667 | 21 079 | 20 443 | 17 354 | 16 185 | 15 940 | 16 499 | 50 400 | 51 572 |
| Equity | 100 | 225 | 391 | 350 | 435 | 3 718 | 3 680 | 4 034 | 4 519 | 1 935 | 2 043 | 2 045 | 2 229 |
| Long-term debt | 5 225 | 9 384 | 15 471 | 20 164 | 19 828 | 17 042 | 16 247 | 13 182 | 11 469 | 10 800 | 13 691 | 46 087 | 47 616 |
| Short-term debt | 97 | 2 936 | 222 | 446 | 404 | 319 | 516 | 138 | 197 | 3 205 | 765 | 2 268 | 1 726 |
| Total debt | 5 323 | 12 319 | 15 693 | 20 610 | 20 232 | 17 362 | 16 763 | 13 321 | 11 666 | 14 005 | 14 456 | 48 355 | 49 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wullum Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Mikal Solberg | Chief Executive Officer | 0 companies |
| Trond Wullum | Chief Executive Officer | 0 companies |
| Øyvind Wekre | Chairman | 0 companies |
| Pål Sivert Espås | Board of Directors | 0 companies |