| Revenue | NOK 55,8M | -16% |
| EBITDA | NOK -6,2M | -1461% |
| Net profit | NOK -6,6M | -36923% |
| Total assets | NOK 15,9M | -20% |
| Equity | NOK 226K | -97% |
| Employees | 29 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 161 | 1 606 | 4 249 | 5 743 | 11 300 | 19 494 | 26 134 | 42 066 | 58 698 | 66 837 | 55 826 |
| Staff expenses | −0 | −581 | −1 053 | −3 144 | −4 715 | −8 565 | −15 618 | −20 645 | −32 199 | −45 762 | −55 336 | −46 022 |
| EBITDA | 0 | 424 | 309 | 509 | 13 | 1 244 | 1 314 | 3 044 | 4 422 | 2 837 | 459 | −6 244 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −7 | −6 | −49 | −71 | −58 | −133 | −413 | −318 |
| EBIT | 0 | 424 | 309 | 504 | 6 | 1 239 | 1 266 | 2 973 | 4 364 | 2 704 | 45 | −6 562 |
| Net financials | 0 | −1 | −0 | −0 | −0 | −3 | −4 | −6 | −19 | −20 | −22 | −102 |
| Profit before tax | 0 | 423 | 309 | 504 | 5 | 1 236 | 1 262 | 2 967 | 4 345 | 2 684 | 24 | −6 664 |
| Tax | −0 | 114 | 85 | 126 | 1 | 285 | 283 | 509 | 870 | 559 | 6 | −50 |
| Net profit | 0 | 309 | 224 | 378 | 4 | 951 | 978 | 2 457 | 3 475 | 2 125 | 18 | −6 613 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 633 | 869 | 1 728 | 1 632 | 3 862 | 6 182 | 9 219 | 14 955 | 19 910 | 19 799 | 15 858 |
| Equity | 18 | 177 | 263 | 640 | 644 | 1 595 | 2 099 | 4 076 | 6 671 | 7 796 | 6 839 | 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 50 | 0 |
| Short-term debt | 12 | 456 | 606 | 1 088 | 988 | 2 267 | 4 084 | 5 143 | 8 284 | 12 045 | 12 910 | 15 632 |
| Total debt | 12 | 456 | 606 | 1 088 | 988 | 2 267 | 4 084 | 5 143 | 8 284 | 12 113 | 12 960 | 15 632 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holum Invest As | Company | 42.9% | 42.9% | 2024 |
Jatech Holding As | Company | 20.0% | 20.0% | 2024 |
| Individual | 17.2% | 17.2% | 2024 | |
| Individual | 4.0% | 4.0% | 2023 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2023 | |
Vithe Invest As | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Adolfsen | Board of Directors | 0 companies |
| Ehud Kafri | Board of Directors | 0 companies |
| Ole-Petter Hole Stavn | Board of Directors | 0 companies |