| Revenue | NOK 44,8M | +7% |
| EBITDA | NOK 39,6M | +6% |
| Net profit | NOK 10,1M | -23% |
| Total assets | NOK 266M | +9% |
| Equity | NOK 13,8M | +153% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 000 | 12 554 | 15 600 | 18 915 | 16 777 | 13 687 | 14 152 | 15 049 | 32 749 | 35 746 | 41 771 | 44 827 |
| Staff expenses | −0 | −29 | −24 | −31 | −32 | −198 | −143 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 000 | 12 321 | 15 295 | 18 646 | 16 414 | 13 190 | 13 691 | 14 641 | 30 022 | 31 724 | 37 452 | 39 622 |
| Depreciation & amort. | −1 755 | −3 033 | −3 048 | −3 045 | −3 042 | −3 032 | −2 986 | −2 606 | −10 392 | −10 926 | −12 510 | −13 442 |
| EBIT | 3 245 | 9 287 | 12 247 | 15 601 | 13 372 | 10 158 | 10 705 | 12 035 | 19 629 | 20 798 | 24 942 | 26 181 |
| Net financials | −1 028 | −1 446 | −1 182 | −919 | −1 703 | −310 | 1 067 | −439 | −2 562 | −4 448 | −8 078 | −13 211 |
| Profit before tax | 2 216 | 7 841 | 11 065 | 14 682 | 11 670 | 9 848 | 11 772 | 11 597 | 17 067 | 16 350 | 16 864 | 12 969 |
| Tax | 519 | 2 117 | 2 821 | 3 563 | 2 677 | 2 150 | 2 181 | 2 465 | 3 707 | 3 616 | 3 702 | 2 853 |
| Net profit | 1 698 | 5 724 | 8 245 | 11 119 | 8 993 | 7 698 | 9 591 | 9 132 | 13 360 | 12 734 | 13 162 | 10 116 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 476 | 82 286 | 70 027 | 75 332 | 74 924 | 66 967 | 74 398 | 109 488 | 171 259 | 195 276 | 244 176 | 265 989 |
| Equity | 16 026 | 16 789 | 19 393 | 30 512 | 20 505 | 28 203 | 20 015 | 5 850 | 5 687 | 6 973 | 5 449 | 13 775 |
| Long-term debt | 49 450 | 56 426 | 42 219 | 39 078 | 37 623 | 35 573 | 33 623 | 75 292 | 129 647 | 136 244 | 171 039 | 180 956 |
| Short-term debt | 0 | 9 071 | 8 415 | 5 742 | 16 796 | 3 191 | 20 760 | 28 346 | 35 925 | 52 058 | 67 688 | 71 258 |
| Total debt | 49 450 | 65 497 | 50 634 | 44 820 | 54 419 | 38 764 | 54 383 | 103 638 | 165 572 | 188 303 | 238 727 | 252 214 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Constellation Holding Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Kenneth Andersen | Board of Directors | 0 companies |
| Tore Moskvil | Chairman | 0 companies |
| Stuart David Gray | Board of Directors | 0 companies |
| Jordan Asher Cott | Board of Directors | 0 companies |
| Thomas Schjerpen Karlsen | Board of Directors | 0 companies |
| Espen Schjerpen Karlsen | Chairman | 0 companies |