| Revenue | NOK 2,2M | +17% |
| EBITDA | NOK 160K | +92% |
| Net profit | NOK 165K | +67% |
| Total assets | NOK 2M | +2% |
| Equity | NOK 1,2M | -6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 444 | 48 721 | 3 836 | 1 710 | 1 480 | 1 519 | 1 605 | 1 690 | 1 870 | 1 850 | 2 170 |
| Staff expenses | −5 178 | −4 381 | −1 796 | −1 158 | −1 145 | −1 069 | −1 055 | −1 089 | −1 210 | −1 269 | −1 291 |
| EBITDA | −9 493 | −4 519 | 1 514 | 89 | 65 | −37 | 72 | 102 | 107 | 83 | 160 |
| Depreciation & amort. | −81 | −251 | −25 | −25 | −25 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 573 | −4 770 | 1 489 | 64 | 40 | −37 | 72 | 102 | 107 | 83 | 160 |
| Net financials | −829 | 333 | 11 | −155 | 15 | 195 | 60 | 7 | 30 | 64 | 73 |
| Profit before tax | −10 403 | −4 437 | 1 500 | −91 | 54 | 159 | 131 | 109 | 137 | 147 | 233 |
| Tax | −0 | −0 | −1 574 | −480 | −1 081 | 42 | 30 | 29 | 44 | 48 | 67 |
| Net profit | −10 403 | −4 437 | 3 074 | 389 | 1 136 | 117 | 102 | 80 | 94 | 99 | 165 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 304 | 5 356 | 9 109 | 9 166 | 9 720 | 9 888 | 1 871 | 1 837 | 1 889 | 1 988 | 2 031 |
| Equity | −9 403 | −5 040 | 2 756 | 4 666 | 9 422 | 8 390 | 1 386 | 1 348 | 1 289 | 1 230 | 1 157 |
| Long-term debt | 2 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 706 | 10 395 | 6 353 | 4 501 | 298 | 1 498 | 485 | 489 | 600 | 758 | 874 |
| Total debt | 18 706 | 10 395 | 6 353 | 4 501 | 298 | 1 498 | 485 | 489 | 600 | 758 | 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sr Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein-Inge Larsen | Chief Executive Officer | 0 companies |
| Bjørn Christian Røstad | Chairman | 0 companies |