| Revenue | NOK 975K | -22% |
| EBITDA | NOK -398K | -14% |
| Net profit | NOK -403K | -13% |
| Total assets | NOK 263K | -10% |
| Equity | NOK -905K | -80% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 597 | 1 446 | 1 390 | 1 496 | 1 195 | 1 202 | 383 | 611 | 1 139 | 1 421 | 1 253 | 975 |
| Staff expenses | −770 | −720 | −799 | −1 145 | −602 | −490 | −195 | −193 | −996 | −1 044 | −1 031 | −806 |
| EBITDA | 35 | 46 | −3 | −279 | 28 | 235 | −40 | 164 | −138 | −152 | −350 | −398 |
| Depreciation & amort. | −0 | −0 | −7 | −5 | −7 | −6 | −4 | −3 | −3 | −9 | −6 | −4 |
| EBIT | 35 | 46 | −10 | −284 | 21 | 230 | −45 | 161 | −141 | −161 | −356 | −403 |
| Net financials | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 1 | −0 |
| Profit before tax | 35 | 45 | −9 | −284 | 21 | 230 | −45 | 161 | −141 | −160 | −355 | −403 |
| Tax | 10 | 12 | −0 | −0 | −0 | −0 | −0 | 16 | −2 | −0 | −0 | −0 |
| Net profit | 25 | 33 | −9 | −284 | 21 | 230 | −45 | 144 | −138 | −160 | −355 | −403 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 253 | 416 | 270 | 177 | 239 | 164 | 435 | 210 | 381 | 293 | 263 |
| Equity | 62 | 95 | 86 | −198 | −178 | 52 | 8 | 152 | 13 | −147 | −502 | −905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 158 | 330 | 469 | 355 | 186 | 157 | 281 | 196 | 528 | 795 | 1 168 |
| Total debt | 185 | 158 | 330 | 469 | 355 | 186 | 157 | 284 | 196 | 528 | 795 | 1 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Reidar Ovlien | Deputy Member | 0 companies |
| Frederick Kjensmo | Chairman | 0 companies |