| Revenue | NOK 3,5M | -10% |
| EBITDA | NOK -246K | -4347% |
| Net profit | NOK -234K | -595% |
| Total assets | NOK 1M | -13% |
| Equity | NOK 487K | -32% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 773 | 2 794 | 2 636 | 2 479 | 2 429 | 2 589 | 3 870 | 3 771 | 3 558 | 3 505 | 3 639 | 3 752 | 3 772 | 4 059 | 3 826 | 3 458 |
| Staff expenses | −0 | −687 | −857 | −793 | −799 | −853 | −818 | −975 | −1 083 | −932 | −979 | −821 | −948 | −756 | −1 000 | −938 | −972 |
| EBITDA | 0 | 212 | −114 | −29 | −184 | −179 | −64 | −217 | −155 | 6 | −74 | 209 | 64 | 204 | 5 | 6 | −246 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −15 | −16 | −18 | −19 | −18 | −20 | −21 | −21 | −9 |
| EBIT | 0 | 212 | −114 | −29 | −184 | −179 | −64 | −232 | −170 | −10 | −91 | 190 | 45 | 184 | −16 | −15 | −256 |
| Net financials | 0 | −39 | −29 | −45 | −57 | −77 | −62 | 325 | 193 | 253 | −40 | −37 | −33 | −40 | −24 | −18 | −31 |
| Profit before tax | 0 | 173 | −143 | −74 | −240 | −257 | −126 | 93 | 23 | 244 | −131 | 153 | 12 | 144 | −40 | −34 | −287 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −53 |
| Net profit | 0 | 173 | −143 | −74 | −240 | −257 | −126 | 93 | 23 | 244 | −131 | 153 | 12 | 144 | −40 | −34 | −234 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 084 | 1 042 | 1 009 | 938 | 926 | 850 | 1 717 | 1 457 | 1 470 | 1 261 | 1 292 | 1 222 | 1 598 | 1 354 | 1 206 | 1 049 |
| Equity | — | 616 | 474 | 400 | 160 | −69 | 155 | 249 | 272 | 516 | 484 | 638 | 650 | 794 | 754 | 720 | 487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 | 104 | 997 | 1 007 | 608 | 364 | 284 | 183 | 393 | 182 | 37 | 0 |
| Short-term debt | 0 | 468 | 569 | 609 | 778 | 988 | 590 | 471 | 179 | 346 | 412 | 371 | 388 | 411 | 418 | 449 | 563 |
| Total debt | 0 | 468 | 569 | 609 | 778 | 995 | 695 | 1 469 | 1 185 | 954 | 776 | 655 | 572 | 805 | 600 | 486 | 563 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Kavli | Chairman | 0 companies |
| Linn Petrine Schjølberg | Board of Directors | 0 companies |