| Revenue | NOK 6,6M | -34% |
| EBITDA | NOK 284K | +8% |
| Net profit | NOK 238K | +17% |
| Total assets | NOK 2,1M | +10% |
| Equity | NOK -962K | +20% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 258 | 12 116 | 10 430 | 10 740 | 9 401 | 10 544 | 8 844 | 8 716 | 8 325 | 9 978 | 6 616 |
| Staff expenses | −0 | −1 179 | −1 716 | −2 150 | −1 753 | −2 164 | −2 695 | −2 002 | −1 656 | −2 307 | −1 878 | −1 954 |
| EBITDA | 0 | 1 040 | −415 | −830 | 556 | −1 061 | 823 | −565 | 144 | −926 | 263 | 284 |
| Depreciation & amort. | −0 | −77 | −85 | −60 | −43 | −36 | −30 | −22 | −25 | −52 | −62 | −42 |
| EBIT | 0 | 962 | −500 | −890 | 513 | −1 097 | 793 | −586 | 119 | −978 | 201 | 242 |
| Net financials | 0 | 0 | −6 | −13 | −2 | −3 | −3 | −3 | −7 | −2 | 3 | −4 |
| Profit before tax | 0 | 963 | −506 | −903 | 511 | −1 099 | 791 | −589 | 112 | −980 | 204 | 238 |
| Tax | 0 | 260 | −146 | 130 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 703 | −360 | −1 032 | 511 | −1 099 | 791 | −589 | 112 | −980 | 204 | 238 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 4 207 | 2 793 | 2 566 | 2 217 | 2 204 | 2 588 | 2 332 | 2 390 | 1 861 | 1 868 | 2 051 |
| Equity | 30 | 733 | 373 | −660 | −149 | −1 249 | −458 | −537 | −425 | −1 405 | −1 201 | −962 |
| Long-term debt | 0 | 16 | 0 | 0 | 0 | 2 410 | 2 366 | 2 110 | 2 302 | 2 497 | 2 463 | 2 470 |
| Short-term debt | 24 | 3 458 | 2 420 | 3 225 | 2 366 | 1 043 | 681 | 759 | 513 | 769 | 606 | 543 |
| Total debt | 24 | 3 474 | 2 420 | 3 225 | 2 366 | 3 453 | 3 046 | 2 869 | 2 815 | 3 266 | 3 068 | 3 013 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alireza Savoji Soltani | Chairman | 0 companies |