| Revenue | NOK 1,6M | +9% |
| EBITDA | NOK 1,3M | +0% |
| Net profit | NOK 963K | +0% |
| Total assets | NOK 6M | -4% |
| Equity | NOK 4,6M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 917 | 917 | 917 | 917 | 917 | 945 | 945 | 1 445 | 1 497 | 1 638 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 577 | 889 | 887 | 897 | 892 | 492 | 918 | 916 | 1 400 | 1 346 | 1 346 |
| Depreciation & amort. | −317 | −317 | −317 | −317 | −236 | −143 | −143 | −143 | −143 | −143 | −143 |
| EBIT | 260 | 572 | 570 | 580 | 656 | 349 | 775 | 773 | 1 257 | 1 203 | 1 203 |
| Net financials | 1 | 11 | 4 | 5 | 4 | 6 | 8 | 5 | 11 | 33 | 32 |
| Profit before tax | 261 | 582 | 574 | 585 | 661 | 355 | 782 | 778 | 1 268 | 1 236 | 1 235 |
| Tax | 71 | 149 | 140 | 138 | 150 | 78 | 172 | 171 | 279 | 272 | 272 |
| Net profit | 191 | 434 | 434 | 447 | 511 | 277 | 611 | 607 | 989 | 964 | 963 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 538 | 6 630 | 7 030 | 6 752 | 6 649 | 6 744 | 7 567 | 6 981 | 6 407 | 6 210 | 5 975 |
| Equity | 7 190 | 6 123 | 5 857 | 5 704 | 6 215 | 6 492 | 5 903 | 4 710 | 4 899 | 4 663 | 4 626 |
| Long-term debt | 131 | 105 | 82 | 56 | 47 | 58 | 66 | 72 | 75 | 77 | 76 |
| Short-term debt | 218 | 401 | 1 091 | 991 | 386 | 194 | 1 598 | 2 199 | 1 433 | 1 470 | 1 272 |
| Total debt | 348 | 507 | 1 173 | 1 047 | 433 | 252 | 1 664 | 2 271 | 1 508 | 1 547 | 1 348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cfm Invest As | Company | 38.0% | 38.0% | 2024 |
Brt Holding As | Company | 29.6% | 29.6% | 2024 |
Jl Innovation As | Company | 29.0% | 29.0% | 2024 |
| Individual | 3.4% | 3.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Martinsen | Chief Executive Officer | 0 companies |
| Are Thorud | Board of Directors | 0 companies |
| Jens Magnus Nitteberg | Board of Directors | 0 companies |
| John Erling Leffmann | Deputy Chairman | 0 companies |
| Kristian Nitteberg | Chairman | 0 companies |