| Revenue | NOK 554K | -58% |
| EBITDA | NOK 11K | +110% |
| Net profit | NOK 10K | +109% |
| Total assets | NOK 151K | +121% |
| Equity | NOK -133K | +7% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 689 | 1 260 | 409 | 1 421 | 1 135 | 607 | 1 152 | 805 | 1 400 | 1 303 | 554 |
| Staff expenses | −176 | −579 | −131 | −554 | −302 | −171 | −367 | −351 | −345 | −446 | −151 |
| EBITDA | 76 | −87 | −154 | 218 | 24 | −60 | 35 | −66 | 69 | −113 | 11 |
| Depreciation & amort. | −13 | −13 | −10 | −11 | −16 | −17 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 64 | −100 | −165 | 207 | 8 | −77 | 35 | −66 | 69 | −113 | 11 |
| Net financials | 0 | 0 | −1 | −2 | −2 | −8 | −24 | −5 | −11 | −0 | −2 |
| Profit before tax | 64 | −100 | −165 | 205 | 6 | −85 | 12 | −71 | 58 | −113 | 10 |
| Tax | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 46 | −100 | −165 | 205 | 6 | −85 | 12 | −71 | 58 | −113 | 10 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 214 | 61 | 251 | 150 | 30 | 266 | 181 | 180 | 68 | 151 |
| Equity | 76 | −24 | −153 | 51 | 57 | −28 | −16 | −88 | −30 | −143 | −133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 237 | 214 | 200 | 93 | 58 | 282 | 269 | 209 | 211 | 284 |
| Total debt | 136 | 237 | 214 | 200 | 93 | 58 | 282 | 269 | 209 | 211 | 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Deputy Member | Deputy Member | 2014 | — | — |
OB Deputy Member | Deputy Member | 2014 | — | — |
LC Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Per Magne Bysheim | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olivia Bysheim | Deputy Member | 0 companies |
| Olivia Bysheim Helland | Deputy Member | 0 companies |
| Lisa Colette Bysheim | Deputy Member | 0 companies |
| Maria Hunt Eilertsen Bysheim | Chairman | 0 companies |