| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | -2% |
| Net profit | NOK -11K | +70% |
| Total assets | NOK 82K | -10% |
| Equity | NOK 69K | -13% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 35 | 43 | 8 | 290 | 128 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | −1 | −1 | −0 | −0 |
| EBITDA | −66 | −7 | −31 | −26 | −36 | −51 | 190 | 79 | −57 | −27 | −17 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −9 | −9 | −9 | −19 | 6 |
| EBIT | −66 | −7 | −31 | −26 | −36 | −51 | 183 | 69 | −66 | −36 | −36 | −11 |
| Net financials | 0 | 0 | 0 | −0 | 0 | 0 | 0 | −0 | −1 | −0 | 0 | −0 |
| Profit before tax | −66 | −7 | −31 | −26 | −36 | −51 | 183 | 69 | −67 | −36 | −36 | −11 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | −15 | 14 | −0 | −0 |
| Net profit | −66 | −7 | −31 | −26 | −36 | −51 | 183 | 62 | −52 | −51 | −36 | −11 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 10 | 1 | −0 | 5 | 133 | 236 | 235 | 212 | 152 | 91 | 82 |
| Equity | −15 | −13 | −43 | −69 | −105 | −27 | 156 | 219 | 166 | 116 | 80 | 69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 23 | 44 | 69 | 111 | 160 | 79 | 16 | 45 | 36 | 11 | 13 |
| Total debt | 15 | 23 | 44 | 69 | 111 | 160 | 79 | 16 | 45 | 36 | 11 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 53.1% | 53.1% | 2022 | |
| Individual | 6.1% | 6.1% | 2022 | |
| Individual | 5.5% | 5.5% | 2022 | |
| Individual | 5.5% | 5.5% | 2022 | |
| Individual | 5.5% | 5.5% | 2022 | |
| Individual | 4.3% | 4.3% | 2022 | |
| Individual | 4.3% | 4.3% | 2022 | |
| Individual | 3.4% | 3.4% | 2022 | |
| Individual | 3.4% | 3.4% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørhild Eli Oddveig Nymoen Skaug | Deputy Member | 0 companies |
| Tor Egil Ellingsen | Chairman | 0 companies |
| Jonas Syrstad | Board of Directors | 0 companies |