| Revenue | NOK 1,1M | +27% |
| EBITDA | NOK 404K | -12% |
| Net profit | NOK 347K | -25% |
| Total assets | NOK 3,9M | +8% |
| Equity | NOK 951K | +9% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 | 2 | 1 | 0 | 6 | 3 | 1 | 591 | 882 | 1 118 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −30 | −24 | −34 | −26 | −12 | −2 | −5 | −441 | 60 | 460 | 404 |
| Depreciation & amort. | −0 | −3 | −20 | −20 | −20 | −20 | −20 | −20 | −17 | −0 | −0 | −0 |
| EBIT | −16 | −33 | −44 | −55 | −46 | −32 | −22 | −26 | −458 | 60 | 460 | 404 |
| Net financials | 0 | 0 | −6 | −4 | 0 | 0 | 0 | 0 | 124 | 0 | 0 | −57 |
| Profit before tax | −15 | −33 | −50 | −58 | −46 | −32 | −22 | −26 | −334 | 60 | 460 | 347 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −15 | −33 | −50 | −58 | −46 | −32 | −22 | −26 | −334 | 60 | 460 | 347 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 015 | 3 245 | 3 624 | 3 575 | 3 524 | 3 490 | 3 464 | 3 440 | 3 124 | 3 148 | 3 612 | 3 914 |
| Equity | 15 | −19 | −68 | −127 | −173 | −205 | −227 | −253 | 355 | 415 | 875 | 951 |
| Long-term debt | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 2 058 | 2 058 | 2 642 | 2 676 |
| Short-term debt | 0 | 264 | 692 | 702 | 697 | 695 | 691 | 692 | 711 | 675 | 94 | 287 |
| Total debt | 3 000 | 3 264 | 3 692 | 3 702 | 3 697 | 3 695 | 3 691 | 3 692 | 2 769 | 2 733 | 2 736 | 2 963 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Sigmund Johansen | Chairman | 0 companies |