| Revenue | NOK 0 | — |
| EBITDA | NOK -116K | +78% |
| Net profit | NOK -4,7M | -225% |
| Total assets | NOK 30,4M | -67% |
| Equity | NOK 29,4M | -14% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −434 | 0 | −0 | −0 |
| EBITDA | 0 | −64 | −14 | −30 | −17 | 1 329 | −70 | −387 | −1 795 | −3 445 | −518 | −116 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −64 | −14 | −30 | −17 | 1 329 | −70 | −387 | −1 795 | −3 445 | −518 | −116 |
| Net financials | 0 | 70 | 33 | 37 | 694 | −2 580 | 3 271 | 7 012 | 7 581 | 53 071 | 4 757 | −4 428 |
| Profit before tax | 0 | 6 | 19 | 7 | 677 | −1 251 | 3 201 | 6 626 | 5 786 | 49 626 | 4 238 | −4 543 |
| Tax | −2 | 2 | 5 | 2 | −145 | −195 | −139 | −163 | −328 | −206 | 449 | 196 |
| Net profit | 2 | 4 | 14 | 5 | 822 | −1 056 | 3 340 | 6 789 | 6 114 | 49 832 | 3 789 | −4 739 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 27 852 | 55 365 | 53 010 | 61 845 | 58 453 | 61 968 | 63 042 | 67 655 | 87 846 | 92 121 | 30 376 |
| Equity | 26 | 12 000 | 12 014 | 12 019 | 22 368 | 21 312 | 24 652 | 31 442 | 37 555 | 87 387 | 34 177 | 29 437 |
| Long-term debt | 0 | 15 111 | 43 199 | 40 832 | 36 098 | 36 098 | 33 731 | 31 364 | 28 997 | 0 | 0 | 0 |
| Short-term debt | 0 | 740 | 152 | 158 | 3 379 | 1 043 | 3 585 | 237 | 1 103 | 459 | 57 945 | 939 |
| Total debt | 0 | 15 852 | 43 351 | 40 990 | 39 476 | 37 141 | 37 316 | 31 600 | 30 100 | 459 | 57 945 | 939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fjeldstad As | Company | 33.3% | 33.3% | 2024 |
Habeo As | Company | 33.3% | 33.3% | 2024 |
Friden Holding As | Company | 12.5% | 12.5% | 2024 |
Reev As | Company | 12.5% | 12.5% | 2024 |
HENNING HANSEN REGNSKAP AS | Company | 8.3% | 8.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Truslew Haug | Chief Executive Officer | 0 companies |
| Harald Henning Hansen | Board of Directors | 0 companies |
| Mogens Andersen | Board of Directors | 0 companies |
| Espen Fridén | Board of Directors | 0 companies |
| Reidar Anderssen | Chairman | 0 companies |