| Revenue | NOK 5,2M | +28% |
| EBITDA | NOK 63K | +122% |
| Net profit | NOK 63K | +122% |
| Total assets | NOK 1,2M | +7% |
| Equity | NOK 439K | +17% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 760 | 4 329 | 4 306 | 4 040 | 5 153 |
| Staff expenses | −1 735 | −2 442 | −2 256 | −2 342 | −2 181 |
| EBITDA | 352 | 4 | 271 | −288 | 63 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 352 | 4 | 271 | −288 | 63 |
| Net financials | 2 | −10 | 2 | 3 | 0 |
| Profit before tax | 354 | −6 | 273 | −285 | 63 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 354 | −6 | 273 | −285 | 63 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 926 | 1 090 | 1 308 | 1 159 | 1 238 |
| Equity | 394 | 388 | 661 | 376 | 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 532 | 702 | 648 | 783 | 799 |
| Total debt | 532 | 702 | 648 | 783 | 799 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
GA Deputy Member | Deputy Member | 2024 |
ØA Chief Executive Officer | Chief Executive Officer | 2023 |
MO Deputy Member | Deputy Member | 2024 |
BK Deputy Member | Deputy Member | 2023 |
| Former (2) | ||
GJ Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
MF Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.04% | 37.04% | 2023 | |
| Company | 8.8% | 8.8% | 2023 | |
| Company | 6.94% | 6.94% | 2023 | |
| Company | 4.63% | 4.63% | 2023 | |
| Company | 4.63% | 4.63% | 2023 | |
| Company | 4.63% | 4.63% | 2023 | |
| Company | 2.78% | 2.78% | 2023 | |
| Company | 1.85% | 1.85% | 2023 | |
| Company | 1.85% | 1.85% | 2023 | |
| Company | 1.85% | 1.85% | 2023 | |
| Company | 1.85% | 1.85% | 2023 | |
| Company | 1.85% | 1.85% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Johnsen | Chief Executive Officer | 0 companies |
| Maria Fouad | Chief Executive Officer | 0 companies |
| Gustav Arnold Karlsen | Deputy Member | 0 companies |
| Ørjan Arntzen | Chief Executive Officer | 0 companies |
| Marit Olsen | Deputy Member | 0 companies |
| Bjørg-Elin Kärn | Deputy Member | 0 companies |
| Arne Herulf Reiersen | Board of Directors | 0 companies |
| Alf Kenneth Johansen | Board of Directors | 0 companies |
| Ida Texmo Prytz | Board of Directors | 0 companies |
| Eivind Holst | Chairman | 0 companies |
| Espen Audun Torbjørnsen | Board of Directors | 0 companies |
| Monica Kleffelgård Hartviksen | Board of Directors | 0 companies |
| Kjersti Fossåskaret Eltoft Krüger | Deputy Chairman | 0 companies |
| Frank Gudmund Johnsen | Chairman | 0 companies |
| Thorvardur Gunnlaugsson | Board of Directors | 0 companies |